| 8,041 | 7,742 | 6,956 | 6,564 | 7,339 | 5,767 | |
| 9.67% | 11.30% | 5.97% | -10.56% | 27.26% | 2.27% | |
| 6,886 | 6,639 | 5,979 | 5,736 | 6,533 | 5,101 | |
| 1,155 | 1,103 | 977 | 828 | 806 | 666 | |
| 583 | 538 | 488 | 420 | 393 | 335 | |
| 16 | 11 | 4 | 4 | 14 | - | |
| 599 | 549 | 492 | 424 | 407 | 335 | |
| 556 | 554 | 485 | 404 | 399 | 331 | |
| -165 | -144 | -115 | -87 | -80 | -72 | |
Earnings From Equity Investments | 173 | 107 | 114 | -80 | -170 | 30 | |
Currency Exchange Gain (Loss) | -2 | -3 | -6 | 4 | - | 4 | |
Other Non Operating Income (Expenses) | - | -4 | 1 | 8 | -9 | -3 | |
EBT Excluding Unusual Items | 562 | 510 | 479 | 249 | 140 | 290 | |
Merger & Restructuring Charges | -6 | -6 | - | - | - | -125 | |
| - | - | - | - | - | -99 | |
Gain (Loss) on Sale of Investments | - | - | - | 16 | 4 | - | |
Gain (Loss) on Sale of Assets | 7 | 7 | -7 | 19 | 2 | 18 | |
| - | - | - | - | - | -98 | |
| - | - | -144 | - | - | - | |
| - | - | -494 | - | - | - | |
| 563 | 511 | -166 | 284 | 146 | -14 | |
| 139 | 130 | 95 | 92 | 111 | 28 | |
Earnings From Continuing Operations | 424 | 381 | -261 | 192 | 35 | -42 | |
Minority Interest in Earnings | -7 | -6 | -4 | -2 | -8 | -21 | |
| 380 | 375 | -265 | 190 | 27 | -63 | |
Preferred Dividends & Other Adjustments | 1 | 1 | - | 1 | - | - | |
| 379 | 374 | -265 | 189 | 27 | -63 | |
| 18.75% | - | - | 603.70% | - | - | |
Shares Outstanding (Basic) | 131 | 134 | 135 | 139 | 140 | 142 | |
Shares Outstanding (Diluted) | 131 | 134 | 135 | 156 | 141 | 142 | |
| -1.87% | -0.74% | -13.46% | 10.64% | -0.70% | - | |
| 2.89 | 2.79 | -1.96 | 1.36 | 0.19 | -0.44 | |
| 2.89 | 2.79 | -1.96 | 1.26 | 0.19 | -0.44 | |
| 21.27% | - | - | 561.27% | - | - | |
| 450 | 385 | 251 | 325 | 248 | 347 | |
| 3.44 | 2.87 | 1.86 | 2.08 | 1.76 | 2.44 | |
| 0.645 | 0.600 | 0.540 | 0.480 | 0.440 | 0.400 | |
| 10.26% | 11.11% | 12.50% | 9.09% | 10.00% | 25.00% | |
| 14.36% | 14.25% | 14.04% | 12.61% | 10.98% | 11.55% | |
| 6.92% | 7.16% | 6.97% | 6.16% | 5.44% | 5.74% | |
| 4.71% | 4.83% | -3.81% | 2.88% | 0.37% | -1.09% | |
| 5.60% | 4.97% | 3.61% | 4.95% | 3.38% | 6.02% | |
| 681 | 662 | 580 | 494 | 507 | 409 | |
| 8.47% | 8.55% | 8.34% | 7.53% | 6.91% | 7.09% | |
| 125 | 108 | 95 | 90 | 108 | 78 | |
| 556 | 554 | 485 | 404 | 399 | 331 | |
| 6.92% | 7.16% | 6.97% | 6.16% | 5.44% | 5.74% | |
| 24.69% | 25.44% | - | 32.39% | 76.03% | - | |