| 500 | 342 | 304 | 389 | 370 |
Cash & Short-Term Investments | 500 | 342 | 304 | 389 | 370 |
| 46.20% | 12.50% | -21.85% | 5.13% | -15.14% |
| 1,366 | 1,337 | 1,158 | 1,194 | 1,635 |
| 185 | 194 | 189 | 164 | 147 |
| 2,051 | 1,873 | 1,651 | 1,747 | 2,152 |
Net Property, Plant & Equipment | 449 | 440 | 377 | 346 | 294 |
| 727 | 763 | 618 | 645 | 708 |
| 2,677 | 2,630 | 2,109 | 2,087 | 2,060 |
| 107 | 192 | 206 | 188 | 576 |
| 573 | 765 | 604 | 553 | 414 |
|
| 712 | 772 | 593 | 637 | 1,026 |
| 342 | 351 | 340 | 325 | 317 |
Current Portion of Long-Term Debt | 49 | 36 | 31 | 364 | 16 |
Current Portion of Leases | - | - | - | - | 41 |
| 331 | 328 | 359 | 275 | 313 |
Other Current Liabilities | 254 | 295 | 249 | 220 | 162 |
Total Current Liabilities | 1,688 | 1,782 | 1,572 | 1,821 | 1,875 |
| 2,547 | 2,533 | 1,801 | 1,376 | 1,875 |
| 236 | 228 | 176 | 193 | 188 |
Other Long-Term Liabilities | 601 | 653 | 622 | 544 | 583 |
Total Long-Term Liabilities | 3,384 | 3,414 | 2,599 | 2,113 | 2,646 |
|
| -1,818 | -1,494 | -1,279 | -1,143 | -943 |
Additional Paid-in Capital | 2,552 | 2,526 | 2,505 | 2,235 | 2,206 |
Accumulated Other Comprehensive Income | -928 | -946 | -915 | -882 | -881 |
| 1,697 | 1,367 | 1,072 | 1,410 | 1,287 |
Total Common Shareholders' Equity | 1,503 | 1,453 | 1,383 | 1,620 | 1,669 |
| 9 | 14 | 11 | 12 | 14 |
| 1,512 | 1,467 | 1,394 | 1,632 | 1,683 |
Total Liabilities & Equity | 6,584 | 6,663 | 5,565 | 5,566 | 6,204 |
| 2,832 | 2,797 | 2,008 | 1,933 | 2,120 |
| -2,332 | -2,455 | -1,704 | -1,544 | -1,750 |
| -18.08 | -18.32 | -12.62 | -9.90 | -12.41 |
| 1,503 | 1,453 | 1,383 | 1,620 | 1,669 |
| 11.65 | 10.84 | 10.24 | 10.38 | 11.84 |
| -1,901 | -1,940 | -1,344 | -1,112 | -1,099 |
Tangible Book Value Per Share | -14.74 | -14.48 | -9.96 | -7.13 | -7.79 |