| Net Income | 138 | -340 | -1,374 | -2,039 | -2,304 | -2,007 | |
| Depreciation & Amortization | 921 | 1,150 | 1,374 | 1,575 | 1,664 | 1,898 | |
| Other Amortization | 1,774 | 1,820 | 1,671 | 1,813 | 1,841 | 2,062 | |
| Loss (Gain) From Sale of Assets | -59 | 43 | 6 | 24 | 11 | 4 | |
| Asset Writedown & Restructuring Costs | - | - | - | 469 | 469 | - | |
| Stock-Based Compensation | 101 | 95 | 113 | 87 | 71 | 64 | |
| Other Operating Activities | -46 | -13 | 282 | -432 | -403 | -55 | |
| Change in Accounts Receivable | 201 | 11 | 664 | -969 | -1,076 | 387 | |
| Change in Accounts Payable | -231 | -305 | 282 | 608 | 125 | 70 | |
| Change in Income Taxes | -8 | -2 | 90 | 854 | 994 | 299 | |
| Change in Other Net Operating Assets | -2,285 | -2,005 | -2,327 | -1,592 | -1,511 | -2,094 | |
| Operating Cash Flow | 506 | 454 | 781 | 398 | -119 | 628 | |
| Operating Cash Flow Growth | 57.63% | -41.87% | 96.23% | - | - | -44.62% | |
| Capital Expenditures | -567 | -651 | -865 | -752 | -752 | -1,036 | |
| Sale of Property, Plant & Equipment | 74 | 138 | 23 | 109 | 194 | 84 | |
| Other Investing Activities | -46 | -40 | 7 | -54 | -14 | -1 | |
| Investing Cash Flow | -402 | -553 | -835 | -697 | -572 | -953 | |
| Long-Term Debt Issued | - | 494 | - | - | 3,038 | - | |
| Total Debt Issued | 494 | 494 | - | 3,035 | 3,038 | - | |
| Long-Term Debt Repaid | - | -644 | -118 | - | -91 | -66 | |
| Total Debt Repaid | -649 | -644 | -118 | -99 | -91 | -66 | |
| Net Debt Issued (Repaid) | -155 | -150 | -118 | 2,936 | 2,947 | -66 | |
| Repurchase of Common Stock | -65 | -22 | -19 | -4 | -1 | - | |
| Other Financing Activities | 1 | 2 | -4 | -503 | -31 | 378 | |
| Financing Cash Flow | -219 | -170 | -141 | 2,429 | 2,915 | 312 | |
| Foreign Exchange Rate Adjustments | -71 | -37 | -100 | -26 | -22 | 1 | |
| Miscellaneous Cash Flow Adjustments | - | - | 1 | - | 1 | -1 | |
| Net Cash Flow | -186 | -306 | -294 | 2,104 | 2,203 | -13 | |
| Free Cash Flow | -61 | -197 | -84 | -354 | -871 | -408 | |
| Free Cash Flow Margin | -0.40% | -1.23% | -0.49% | -1.93% | -4.67% | -2.11% | |
| Free Cash Flow Per Share | -0.26 | -0.86 | -0.37 | -1.58 | -3.89 | -1.82 | |
| Cash Interest Paid | 110 | 118 | 98 | 5 | 2 | - | |
| Cash Income Tax Paid | 174 | 191 | 167 | 59 | 12 | - | |
| Levered Free Cash Flow | 2,068 | 2,068 | 2,714 | - | 2,095 | 2,670 | |
| Unlevered Free Cash Flow | 2,135 | 2,145 | 2,773 | - | 2,135 | 2,709 | |
| Change in Net Working Capital | 353 | 342 | -696 | - | 251 | -766 | |