Kenon Holdings Ltd. (KEN)
NYSE: KEN · Real-Time Price · USD
27.88
-1.12 (-3.86%)
Nov 21, 2024, 11:14 AM EST - Market open

Kenon Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
734.8691.8573.96487.76386.47373.47
Upgrade
Revenue Growth (YoY)
18.72%20.53%17.67%26.21%3.48%2.60%
Upgrade
Selling, General & Admin
49.6353.6350.0230.4225.3536.44
Upgrade
Depreciation & Amortization
94.2482.2460.1155.7434.1631.14
Upgrade
Other Operating Expenses
534.37513.37461378.31291.73249.92
Upgrade
Total Operating Expenses
678.23649.23571.13464.47351.23317.5
Upgrade
Operating Income
56.5642.562.8323.2935.2455.97
Upgrade
Interest Expense
-71.31-52.31-47.54-51.92-24.4-22.42
Upgrade
Interest Income
38.7536.7512.110.1714.2917.68
Upgrade
Net Interest Expense
-32.55-15.55-35.43-51.76-10.11-4.74
Upgrade
Income (Loss) on Equity Investments
-162.48-200.481,1181,250160.89-41.43
Upgrade
Currency Exchange Gain (Loss)
0.70.728.45-6-5.65-2.33
Upgrade
Other Non-Operating Income (Expenses)
-11.9-11.92.050.59-9.28-5.2
Upgrade
EBT Excluding Unusual Items
-149.67-184.671,1161,216171.12.28
Upgrade
Total Merger & Restructuring Charges
----0.75-12.23-
Upgrade
Gain (Loss) on Sale of Investments
110.92-1.08-728.43-251.69353.42-7.81
Upgrade
Other Unusual Items
----84.2-11.85-
Upgrade
Pretax Income
-38.75-185.75387.64879.64500.45-5.54
Upgrade
Income Tax Expense
23.225.237.984.334.716.68
Upgrade
Earnings From Continuing Ops.
-61.95-210.95349.66875.32495.75-22.21
Upgrade
Earnings From Discontinued Ops.
----8.4824.65
Upgrade
Net Income to Company
-61.95-210.95349.66875.32504.232.44
Upgrade
Minority Interest in Earnings
-16.03-25.03-37.0154.962.88-15.8
Upgrade
Net Income
-77.98-235.98312.65930.27507.11-13.36
Upgrade
Net Income to Common
-77.98-235.98312.65930.27507.11-13.36
Upgrade
Net Income Growth
---66.39%83.45%--
Upgrade
Shares Outstanding (Basic)
535354545454
Upgrade
Shares Outstanding (Diluted)
535354545454
Upgrade
Shares Change (YoY)
0.17%-0.97%0.01%0.02%0.03%0.06%
Upgrade
EPS (Basic)
-1.46-4.425.8017.279.41-0.25
Upgrade
EPS (Diluted)
-1.46-4.425.8017.279.41-0.25
Upgrade
EPS Growth
---66.40%83.42%--
Upgrade
Free Cash Flow
-155.33-55.33490.10.8717.7451.25
Upgrade
Free Cash Flow Per Share
-2.91-1.049.100.020.330.95
Upgrade
Dividend Per Share
3.8003.8002.7903.5001.8601.210
Upgrade
Dividend Growth
36.20%36.20%-20.29%88.17%53.72%-34.95%
Upgrade
Profit Margin
-10.61%-34.11%54.47%190.72%131.21%-3.58%
Upgrade
Free Cash Flow Margin
-21.14%-8.00%85.39%0.18%4.59%13.72%
Upgrade
EBITDA
146.74124.7458.2980.9369.4188.07
Upgrade
EBITDA Margin
19.97%18.03%10.16%16.59%17.96%23.58%
Upgrade
D&A For EBITDA
90.1882.1855.4657.6434.1732.09
Upgrade
EBIT
56.5642.562.8323.2935.2455.97
Upgrade
EBIT Margin
7.70%6.15%0.49%4.78%9.12%14.99%
Upgrade
Effective Tax Rate
--9.80%0.49%0.94%-
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.