Keysight Technologies, Inc. (KEYS)

Keysight Technologies Income Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Revenue	5,018	4,979	5,464	5,420	4,941	4,221
Revenue Growth (YoY)	-6.07%	-8.88%	0.81%	9.69%	17.06%	-1.91%
Cost of Revenue	1,878	1,846	1,932	1,970	1,872	1,688
Gross Profit	3,140	3,133	3,532	3,450	3,069	2,533
Selling, General & Admin	1,376	1,384	1,286	1,237	1,186	1,052
Research & Development	936	919	882	841	811	715
Other Operating Expenses	-20	-14	-15	-15	-17	-12
Operating Expenses	2,292	2,289	2,153	2,063	1,980	1,755
Operating Income	848	844	1,379	1,387	1,089	778
Interest Expense	-84	-84	-78	-79	-79	-78
Interest & Investment Income	77	81	102	16	3	11
Currency Exchange Gain (Loss)	-47	8	-44	22	-3	3
Other Non Operating Income (Expenses)	-5	1	-9	-18	-4	-
EBT Excluding Unusual Items	789	850	1,350	1,328	1,006	714
Gain (Loss) on Sale of Investments	46	15	7	-36	4	11
Asset Writedown	-	-	-	-7	-	-
Other Unusual Items	-	-	-	-	-	-5
Pretax Income	835	865	1,357	1,285	1,010	761
Income Tax Expense	224	251	300	161	116	134
Net Income	611	614	1,057	1,124	894	627
Net Income to Common	611	614	1,057	1,124	894	627
Net Income Growth	-36.95%	-41.91%	-5.96%	25.73%	42.58%	0.97%
Shares Outstanding (Basic)	174	174	178	180	185	187
Shares Outstanding (Diluted)	175	175	179	182	187	189
Shares Change (YoY)	-1.97%	-2.23%	-1.65%	-2.67%	-1.06%	-1.05%
EPS (Basic)	3.52	3.53	5.94	6.24	4.83	3.35
EPS (Diluted)	3.50	3.51	5.91	6.18	4.78	3.31
EPS Growth	-35.75%	-40.61%	-4.37%	29.29%	44.41%	1.85%
Free Cash Flow	963	898	1,211	959	1,148	899
Free Cash Flow Per Share	5.52	5.13	6.76	5.27	6.14	4.76
Gross Margin	62.58%	62.92%	64.64%	63.65%	62.11%	60.01%
Operating Margin	16.90%	16.95%	25.24%	25.59%	22.04%	18.43%
Profit Margin	12.18%	12.33%	19.35%	20.74%	18.09%	14.85%
Free Cash Flow Margin	19.19%	18.04%	22.16%	17.69%	23.23%	21.30%
EBITDA	1,116	1,114	1,591	1,610	1,382	1,104
EBITDA Margin	22.24%	22.37%	29.12%	29.70%	27.97%	26.16%
D&A For EBITDA	268	270	212	223	293	326
EBIT	848	844	1,379	1,387	1,089	778
EBIT Margin	16.90%	16.95%	25.24%	25.59%	22.04%	18.43%
Effective Tax Rate	26.83%	29.02%	22.11%	12.53%	11.48%	17.61%
Revenue as Reported	5,018	4,979	5,464	5,420	4,941	4,221
Advertising Expenses	-	18	24	27	21	24

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q