| 2,178 | 1,873 | 1,796 | 2,472 | 2,042 | 2,052 |
Cash & Short-Term Investments | 2,178 | 1,873 | 1,796 | 2,472 | 2,042 | 2,052 |
| 5.73% | 4.29% | -27.35% | 21.06% | -0.49% | 16.86% |
| 914 | 939 | 857 | 900 | 905 | 735 |
| - | 35 | 138 | 44 | - | - |
| 914 | 974 | 995 | 944 | 905 | 735 |
| 1,048 | 1,050 | 1,022 | 985 | 858 | 777 |
| - | 109 | 87 | 74 | 81 | 63 |
| 561 | 342 | 357 | 334 | 348 | 207 |
| 4,701 | 4,348 | 4,257 | 4,809 | 4,234 | 3,834 |
Property, Plant & Equipment | 986 | 1,031 | 1,008 | 987 | 910 | 877 |
| 147 | 211 | 110 | 81 | 195 | 118 |
| 3,474 | 3,424 | 2,388 | 1,640 | 1,582 | 1,628 |
| 1,251 | 1,304 | 607 | 155 | 189 | 272 |
Long-Term Deferred Tax Assets | 330 | 373 | 378 | 671 | 667 | 711 |
| 592 | 610 | 521 | 340 | 321 | 341 |
|
| 334 | 355 | 313 | 286 | 348 | 287 |
| 494 | 558 | 395 | 417 | 435 | 434 |
Current Portion of Long-Term Debt | - | - | - | 599 | - | - |
Current Portion of Leases | 52 | 51 | 43 | 40 | 39 | 41 |
Current Income Taxes Payable | 196 | 207 | 90 | 90 | 58 | 44 |
| 729 | 652 | 561 | 541 | 495 | 478 |
Other Current Liabilities | - | 27 | 25 | 76 | 32 | 25 |
Total Current Liabilities | 1,805 | 1,850 | 1,427 | 2,049 | 1,407 | 1,309 |
| 2,534 | 2,534 | 1,790 | 1,195 | 1,793 | 1,791 |
| 186 | 193 | 197 | 192 | 186 | 191 |
Long-Term Unearned Revenue | 237 | 232 | 206 | 216 | 197 | 187 |
Pension & Post-Retirement Benefits | 75 | 75 | 81 | 64 | 58 | 167 |
Other Long-Term Liabilities | 439 | 536 | 463 | 313 | 296 | 352 |
|
| 2 | 2 | 2 | 2 | 2 | 2 |
Additional Paid-In Capital | 2,932 | 2,851 | 2,664 | 2,487 | 2,333 | 2,219 |
| 7,356 | 7,075 | 6,225 | 5,611 | 4,554 | 3,430 |
| -3,886 | -3,799 | -3,422 | -2,980 | -2,274 | -1,425 |
Comprehensive Income & Other | -199 | -248 | -364 | -466 | -454 | -442 |
|
Total Liabilities & Equity | 11,481 | 11,301 | 9,269 | 8,683 | 8,098 | 7,781 |
| 2,772 | 2,778 | 2,030 | 2,026 | 2,018 | 2,023 |
| -594 | -905 | -234 | 446 | 24 | 29 |
| - | - | - | 1758.33% | -17.24% | - |
| -3.44 | -5.23 | -1.34 | 2.49 | 0.13 | 0.16 |
Filing Date Shares Outstanding | 171.8 | 171.82 | 173.17 | 175.04 | 178.8 | 183.04 |
Total Common Shares Outstanding | 171.8 | 171.27 | 172.58 | 174.32 | 178.03 | 182.15 |
| 2,896 | 2,498 | 2,830 | 2,760 | 2,827 | 2,525 |
| 36.12 | 34.34 | 29.58 | 26.70 | 23.37 | 20.77 |
| 1,480 | 1,153 | 2,110 | 2,859 | 2,390 | 1,884 |
Tangible Book Value Per Share | 8.61 | 6.73 | 12.23 | 16.40 | 13.42 | 10.34 |
| - | 48 | 48 | 48 | 48 | 61 |
| - | 879 | 851 | 828 | 798 | 785 |
| - | 1,672 | 1,581 | 1,508 | 1,385 | 1,328 |
| - | 2,697 | 2,375 | - | - | - |