| 7,051 | 5,149 | 4,240 | 3,455 | 2,600 |
| 36.95% | 21.44% | 22.71% | 32.91% | -38.30% |
| 2,346 | 2,197 | 2,093 | 1,913 | 1,314 |
| 4,705 | 2,952 | 2,146 | 1,543 | 1,286 |
| 139.9 | 126.2 | 108.7 | 116.8 | 114.4 |
| 143.4 | 54.9 | 101.5 | 139.3 | 256.2 |
| 1,593 | 1,526 | 1,382 | 1,194 | 1,155 |
| 3,112 | 1,425 | 764.4 | 348.4 | 131.6 |
| -81.8 | -50.5 | -69 | -68.2 | -71.6 |
Interest & Investment Income | 73 | 18.2 | 40.5 | 18.3 | 10.8 |
Currency Exchange Gain (Loss) | - | - | - | -1.1 | - |
Other Non Operating Income (Expenses) | -24.6 | 14.3 | -27.3 | - | 2.3 |
EBT Excluding Unusual Items | 3,079 | 1,407 | 708.6 | 297.4 | 73.1 |
Merger & Restructuring Charges | - | - | - | -13 | - |
Gain (Loss) on Sale of Assets | - | - | - | -14.3 | -9.8 |
| 116.1 | 74.1 | - | -243.2 | -49.3 |
| - | - | - | - | -20.8 |
| 3,195 | 1,481 | 708.6 | 106.7 | 84.3 |
| 724.7 | 487.4 | 293.2 | 76.1 | 115 |
Earnings From Continuing Operations | 2,470 | 994 | 415.4 | 30.6 | -30.7 |
Earnings From Discontinued Operations | - | - | - | -636.3 | 249.4 |
| 2,470 | 994 | 415.4 | -605.7 | 218.7 |
Minority Interest in Earnings | -79.9 | -45.2 | 0.9 | 0.5 | 2.5 |
| 2,390 | 948.8 | 416.3 | -605.2 | 221.2 |
| 2,390 | 948.8 | 416.3 | -605.2 | 221.2 |
| 151.91% | 127.91% | - | - | -83.52% |
Shares Outstanding (Basic) | 1,219 | 1,229 | 1,227 | 1,281 | 1,259 |
Shares Outstanding (Diluted) | 1,225 | 1,235 | 1,237 | 1,293 | 1,259 |
| -0.80% | -0.18% | -4.34% | 2.68% | -0.70% |
| 1.96 | 0.77 | 0.34 | -0.47 | 0.18 |
| 1.95 | 0.77 | 0.34 | -0.47 | 0.18 |
| 153.25% | 126.95% | - | - | -83.43% |
| 2,547 | 1,278 | 392.9 | 242.2 | 265.7 |
| 2.08 | 1.03 | 0.32 | 0.19 | 0.21 |
| 0.135 | 0.120 | 0.120 | 0.120 | 0.120 |
| 12.50% | - | - | - | 33.33% |
| 66.72% | 57.33% | 50.63% | 44.65% | 49.47% |
| 44.14% | 27.68% | 18.03% | 10.08% | 5.06% |
| 33.90% | 18.43% | 9.82% | -17.52% | 8.51% |
| 36.12% | 24.83% | 9.27% | 7.01% | 10.22% |
| 4,204 | 2,560 | 1,774 | 1,138 | 805.7 |
| 59.63% | 49.72% | 41.84% | 32.93% | 30.99% |
| 1,092 | 1,135 | 1,010 | 789.4 | 674.1 |
| 3,112 | 1,425 | 764.4 | 348.4 | 131.6 |
| 44.14% | 27.68% | 18.03% | 10.08% | 5.06% |
| 22.68% | 32.90% | 41.38% | 71.32% | 136.42% |