| 1,742 | 611.5 | 352.4 | 418.1 | 531.5 |
| 19.4 | 16.7 | 14.5 | 7.9 | 16.6 |
Cash & Short-Term Investments | 1,762 | 628.2 | 366.9 | 426 | 548.1 |
| 180.44% | 71.22% | -13.87% | -22.28% | -55.79% |
| 30.5 | 52.6 | 58.5 | - | - |
| 53.7 | 144.6 | 156 | 225.2 | 89.7 |
| 84.2 | 197.2 | 214.5 | 225.2 | 89.7 |
| 1,370 | 1,243 | 1,153 | 1,072 | 1,151 |
| 42.2 | 43.4 | 43.1 | 33.8 | 31.9 |
| 13.5 | 10.2 | 9.8 | 10.1 | 11.4 |
| 16.6 | 4.5 | 15 | 85.3 | 116.5 |
| 3,289 | 2,127 | 1,802 | 1,853 | 1,949 |
Property, Plant & Equipment | 8,289 | 7,969 | 7,963 | 7,741 | 7,618 |
| 148.9 | 65.6 | 61.2 | 123 | 105.3 |
| - | - | - | - | 158.8 |
Long-Term Deferred Tax Assets | 25 | 5.3 | 12.5 | 4.6 | 6.5 |
Long-Term Deferred Charges | - | - | - | - | 7.3 |
| 659.3 | 699.4 | 704.1 | 674.8 | 583.6 |
|
| 129.6 | 83.9 | 113.7 | 119.1 | 87.8 |
| 586.8 | 459.1 | 417.8 | 430.9 | 404.9 |
Current Portion of Long-Term Debt | - | 199.9 | - | 36 | 40 |
Current Portion of Leases | - | - | - | 24.5 | 19.7 |
Current Income Taxes Payable | 595.7 | 236.7 | 92.9 | 89.4 | 95 |
Other Current Liabilities | 87.5 | 80.5 | 61.1 | 51.6 | 94 |
Total Current Liabilities | 1,400 | 1,060 | 685.5 | 751.5 | 741.4 |
| 738.2 | 1,236 | 2,233 | 2,557 | 1,590 |
| 20.3 | 17.1 | 27.6 | 23.1 | 35.1 |
Long-Term Deferred Tax Liabilities | 537.8 | 549 | 449.7 | 301.5 | 436.8 |
Other Long-Term Liabilities | 1,021 | 1,003 | 962.2 | 881.2 | 975.3 |
|
| 4,382 | 4,487 | 4,482 | 4,450 | 4,428 |
Additional Paid-In Capital | 10,138 | 10,643 | 10,646 | 10,668 | 10,664 |
| -5,943 | -8,181 | -8,983 | -9,252 | -8,492 |
Comprehensive Income & Other | -0.3 | -87.4 | -61.3 | -41.7 | -18.8 |
| 8,576 | 6,862 | 6,084 | 5,824 | 6,581 |
| 118.1 | 139 | 102 | 58.5 | 68.7 |
|
Total Liabilities & Equity | 12,411 | 10,866 | 10,543 | 10,396 | 10,428 |
| 758.5 | 1,453 | 2,260 | 2,641 | 1,685 |
| 1,003 | -824.3 | -1,893 | -2,215 | -1,137 |
| 0.82 | -0.67 | -1.53 | -1.71 | -0.90 |
Filing Date Shares Outstanding | 1,200 | 1,229 | 1,228 | 1,225 | 1,244 |
Total Common Shares Outstanding | 1,200 | 1,229 | 1,228 | 1,222 | 1,244 |
| 1,889 | 1,067 | 1,117 | 1,101 | 1,208 |
| 7.15 | 5.58 | 4.95 | 4.77 | 5.29 |
| 8,576 | 6,862 | 6,084 | 5,824 | 6,422 |
Tangible Book Value Per Share | 7.15 | 5.58 | 4.95 | 4.77 | 5.16 |
| 10,769 | 10,305 | 9,597 | 9,177 | 10,125 |
| 330.5 | 276.3 | 542 | 338.4 | 399.9 |