| 1,722 | 611.5 | 352.4 | 418.1 | 531.5 | 1,211 |
| 118.3 | 16.7 | 14.5 | 7.9 | 16.6 | 28.9 |
Cash & Short-Term Investments | 1,840 | 628.2 | 366.9 | 426 | 548.1 | 1,240 |
| 276.36% | 71.22% | -13.87% | -22.28% | -55.79% | 111.71% |
| 45.4 | 52.6 | 58.5 | - | - | 8.1 |
| 30.5 | 145.5 | 156 | 225.2 | 89.7 | 76.5 |
| 75.9 | 198.1 | 214.5 | 225.2 | 89.7 | 84.6 |
| 1,381 | 1,243 | 1,153 | 1,072 | 1,151 | 1,073 |
| 55.3 | 43.4 | 43.1 | 33.8 | 31.9 | 21.6 |
| 14.2 | 10.2 | 9.8 | 10.1 | 11.4 | 13.7 |
| 47.2 | 3.6 | 15 | 85.3 | 116.5 | 17.1 |
| 3,414 | 2,127 | 1,802 | 1,853 | 1,949 | 2,450 |
Property, Plant & Equipment | 8,047 | 7,969 | 7,963 | 7,741 | 7,618 | 7,654 |
| 106.8 | 65.6 | 61.2 | 123 | 105.3 | 131.3 |
| - | - | - | - | 158.8 | 158.8 |
Long-Term Deferred Tax Assets | - | 5.3 | 12.5 | 4.6 | 6.5 | 2.7 |
Long-Term Deferred Charges | - | - | - | - | 7.3 | 6 |
| 562.1 | 699.4 | 704.1 | 674.8 | 583.6 | 531.2 |
|
| 610 | 83.9 | 113.7 | 119.1 | 87.8 | 89.1 |
| 90.4 | 459.1 | 417.8 | 430.9 | 404.9 | 390.1 |
Current Portion of Long-Term Debt | - | 199.9 | - | 36 | 40 | 499.7 |
Current Portion of Leases | - | - | - | 24.5 | 19.7 | 28.4 |
Current Income Taxes Payable | 442.1 | 236.7 | 92.9 | 89.4 | 95 | 114.5 |
Other Current Liabilities | 63.8 | 80.5 | 61.1 | 51.6 | 94 | 226.6 |
Total Current Liabilities | 1,206 | 1,060 | 685.5 | 751.5 | 741.4 | 1,348 |
| 1,237 | 1,236 | 2,233 | 2,557 | 1,590 | 1,424 |
| 21.6 | 17.1 | 27.6 | 23.1 | 35.1 | 46.3 |
Long-Term Deferred Tax Liabilities | 571.1 | 549 | 449.7 | 301.5 | 436.8 | 487.8 |
Other Long-Term Liabilities | 1,011 | 1,003 | 962.2 | 881.2 | 975.3 | 963.5 |
|
| 4,419 | 4,487 | 4,482 | 4,450 | 4,428 | 4,474 |
Additional Paid-In Capital | 10,370 | 10,643 | 10,646 | 10,668 | 10,664 | 10,709 |
| -6,808 | -8,181 | -8,983 | -9,252 | -8,492 | -8,563 |
Comprehensive Income & Other | -24 | -87.4 | -61.3 | -41.7 | -18.8 | -23.7 |
| 7,957 | 6,862 | 6,084 | 5,824 | 6,581 | 6,597 |
| 126 | 139 | 102 | 58.5 | 68.7 | 66.5 |
|
Total Liabilities & Equity | 12,130 | 10,866 | 10,543 | 10,396 | 10,428 | 10,933 |
| 1,259 | 1,453 | 2,260 | 2,641 | 1,685 | 1,999 |
| 581.5 | -824.3 | -1,893 | -2,215 | -1,137 | -758.8 |
| 0.47 | -0.67 | -1.53 | -1.71 | -0.90 | -0.60 |
Filing Date Shares Outstanding | 1,207 | 1,229 | 1,228 | 1,225 | 1,244 | 1,258 |
Total Common Shares Outstanding | 1,210 | 1,229 | 1,228 | 1,222 | 1,244 | 1,258 |
| 2,208 | 1,067 | 1,117 | 1,101 | 1,208 | 1,101 |
| 6.58 | 5.58 | 4.95 | 4.77 | 5.29 | 5.24 |
| 7,957 | 6,862 | 6,084 | 5,824 | 6,422 | 6,438 |
Tangible Book Value Per Share | 6.58 | 5.58 | 4.95 | 4.77 | 5.16 | 5.12 |
| - | 10,305 | 9,597 | 9,177 | 10,125 | 9,649 |
| - | 276.3 | 542 | 338.4 | 399.9 | 540.8 |