| 1,742 | 611.5 | 352.4 | 418.1 | 531.5 |
Cash & Short-Term Investments | 1,742 | 611.5 | 352.4 | 418.1 | 531.5 |
| 184.92% | 73.52% | -15.71% | -21.34% | -56.11% |
| 145.8 | 257.3 | 268.7 | 318.2 | 214.5 |
| - | - | 3.4 | 8.5 | 10.2 |
| 145.8 | 257.3 | 272.1 | 326.7 | 224.7 |
| 1,370 | 1,243 | 1,153 | 1,072 | 1,151 |
| 30.1 | 14.7 | 24.8 | 35.6 | 41.4 |
| 3,289 | 2,127 | 1,802 | 1,853 | 1,949 |
Net Property, Plant & Equipment | 8,289 | 7,969 | 7,963 | 7,741 | 7,618 |
| - | - | - | - | 158.8 |
| 99.3 | 51.9 | 54.7 | 116.9 | 98.2 |
| 733.9 | 718.4 | 723.1 | 685.5 | 604.5 |
|
| 716.4 | 543 | 531.5 | 550 | 492.7 |
| 595.7 | 236.7 | 92.9 | 89.4 | 95 |
Current Portion of Long-Term Debt | - | 199.9 | - | 36 | 40 |
Other Current Liabilities | 87.5 | 80.5 | 61.1 | 76.1 | 113.7 |
Total Current Liabilities | 1,400 | 1,060 | 685.5 | 751.5 | 741.4 |
| 738.2 | 1,236 | 2,233 | 2,557 | 1,590 |
| - | - | - | 23.1 | 35.1 |
Other Long-Term Liabilities | 1,579 | 1,569 | 1,440 | 1,183 | 1,412 |
Total Long-Term Liabilities | 2,317 | 2,805 | 3,672 | 3,763 | 3,037 |
|
| 4,382 | 4,487 | 4,482 | 4,450 | 4,428 |
Additional Paid-in Capital | 10,138 | 10,643 | 10,646 | 10,668 | 10,664 |
Accumulated Other Comprehensive Income | -0.3 | -87.4 | -61.3 | -41.7 | -18.8 |
| -5,943 | -8,181 | -8,983 | -9,252 | -8,492 |
Total Common Shareholders' Equity | 8,576 | 6,862 | 6,084 | 5,824 | 6,581 |
| 118.1 | 139 | 102 | 58.5 | 68.7 |
| 8,694 | 7,001 | 6,186 | 5,882 | 6,650 |
Total Liabilities & Equity | 12,411 | 10,866 | 10,543 | 10,396 | 10,428 |
| 738.2 | 1,435 | 2,233 | 2,616 | 1,665 |
| 1,004 | -823.9 | -1,880 | -2,198 | -1,134 |
| 0.82 | -0.67 | -1.52 | -1.70 | -0.90 |
| 8,576 | 6,862 | 6,084 | 5,824 | 6,581 |
| 7.00 | 5.56 | 4.92 | 4.50 | 5.23 |
| 8,576 | 6,862 | 6,084 | 5,824 | 6,422 |
Tangible Book Value Per Share | 7.00 | 5.56 | 4.92 | 4.50 | 5.10 |