| 3.18 | 4.75 | 5.56 | 20.43 | 28.8 |
Cash & Short-Term Investments | 3.18 | 4.75 | 5.56 | 20.43 | 28.8 |
| -33.07% | -14.60% | -72.78% | -29.05% | 19.46% |
| 197.6 | 253.64 | 113.19 | 97.55 | 80.75 |
| 101.53 | 103.34 | 76.24 | 72.16 | 48.35 |
| 20.83 | 21.93 | 35.97 | 13.9 | 6.25 |
| 323.14 | 383.66 | 230.96 | 204.04 | 164.15 |
Net Property, Plant & Equipment | 3,426 | 3,454 | 2,570 | 2,499 | 2,400 |
| 154.47 | 162.75 | 122.89 | 132.36 | 141.84 |
| 408.68 | 415.21 | 305.55 | 305.55 | 305.55 |
| 5.45 | 19.03 | 14.9 | 65.08 | 0.45 |
|
| 72.97 | 57.56 | 49.84 | 37.99 | 37.59 |
| 218.46 | 188.73 | 97.08 | 93.87 | 54.87 |
| 94.51 | 73.08 | 63.71 | 57.11 | 51.2 |
Other Current Liabilities | - | - | - | - | 0.4 |
Total Current Liabilities | 385.94 | 319.37 | 210.63 | 188.97 | 144.06 |
| 2,555 | 2,582 | 1,791 | 2,720 | 1,845 |
| 43.8 | 53.26 | 34.47 | 6.75 | - |
Other Long-Term Liabilities | 125.63 | 106.98 | 64.9 | 60.7 | 62.35 |
Total Long-Term Liabilities | 2,725 | 2,742 | 1,891 | 2,787 | 1,907 |
|
| 0 | 0.01 | - | - | - |
| 0.9 | 0.89 | 0.77 | 0.59 | 0 |
| -143.97 | -40 | - | - | - |
Additional Paid-in Capital | 1,334 | 1,305 | 963.76 | 33.19 | 871.99 |
Accumulated Other Comprehensive Income | -1.59 | - | - | - | - |
| 12.8 | 93.64 | 178.12 | 195.31 | 88.08 |
Total Common Shareholders' Equity | 1,202 | 1,360 | 1,143 | 229.09 | 960.07 |
| 4.91 | 13.69 | - | - | - |
| 1,207 | 1,374 | 1,143 | 229.09 | 960.07 |
Total Liabilities & Equity | 4,318 | 4,435 | 3,244 | 3,206 | 3,012 |
| 2,599 | 2,635 | 1,826 | 2,727 | 1,845 |
| -2,596 | -2,630 | -1,820 | -2,706 | -1,816 |
| -29.32 | -30.88 | -26.64 | -45.87 | -30.79 |
| 1,202 | 1,360 | 1,143 | 229.09 | 960.07 |
| 13.58 | 15.97 | 16.72 | 3.88 | 16.27 |
| 639.33 | 781.95 | 714.21 | -208.82 | 512.68 |
Tangible Book Value Per Share | 7.22 | 9.18 | 10.45 | -3.54 | 8.69 |