Brilliance Group (KHIW)

Brilliance Group Income Statement

Financials in millions SGD. Fiscal year is August - July.

Year Ending	TTM	Jul 31, 2022	Jul 31, 2021
Revenue	65.98	58.06	50.37
Revenue Growth (YoY)	-	15.26%	-
Cost of Revenue	-	48.72	44.47
Gross Profit	7.57	9.33	5.9
Selling, General & Admin	-	6.23	6.34
Operating Expenses	-	6.23	6.34
Operating Income	1.1	3.1	-0.44
Interest Expense / Income	-	1.82	1.61
Other Expense / Income	2.34	-0.78	-2.5
Pretax Income	-1.24	2.06	0.46
Income Tax	-	0.71	0.01
Net Income	-1.24	1.35	0.44
Net Income Growth	-	203.30%	-
Free Cash Flow	-4.46	-3.37	-5.71
Gross Margin	11.48%	16.07%	11.72%
Operating Margin	1.67%	5.34%	-0.87%
Profit Margin	-1.89%	2.32%	0.88%
Free Cash Flow Margin	-6.75%	-5.80%	-11.33%
Effective Tax Rate	-	34.50%	2.72%
EBITDA	-	7.06	5.11
EBITDA Margin	-	12.16%	10.15%
Depreciation & Amortization	-	3.18	3.05
EBIT	-	3.88	2.07
EBIT Margin	-	6.68%	4.10%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).