Brilliance Group (KHIW)

Brilliance Group Income Statement

Financials in millions SGD. Fiscal year is August - July.

Year	2022	2021
Revenue	58.06	50.37
Revenue Growth (YoY)	15.26%	-
Cost of Revenue	48.72	44.47
Gross Profit	9.33	5.9
Selling, General & Admin	6.23	6.34
Operating Expenses	6.23	6.34
Operating Income	3.1	-0.44
Interest Expense / Income	1.82	1.61
Other Expense / Income	-0.78	-2.5
Pretax Income	2.06	0.46
Income Tax	0.71	0.01
Net Income	1.35	0.44
Net Income Growth	203.30%	-
Free Cash Flow	-3.37	-5.71
Gross Margin	16.07%	11.72%
Operating Margin	5.34%	-0.87%
Profit Margin	2.32%	0.88%
Free Cash Flow Margin	-5.80%	-11.33%
Effective Tax Rate	34.50%	2.72%
EBITDA	7.06	5.11
EBITDA Margin	12.16%	10.15%
Depreciation & Amortization	3.18	3.05
EBIT	3.88	2.07
EBIT Margin	6.68%	4.10%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).