Classover Holdings, Inc. (KIDZ)

NASDAQ: KIDZ · Real-Time Price · USD

0.3906

-0.0046 (-1.16%)

At close: Nov 28, 2025, 4:00 PM EST

0.3997

+0.0091 (2.33%)

After-hours: Nov 28, 2025, 4:36 PM EST

Classover Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3.7	3.68	3.1
Revenue Growth (YoY)	2.34%	18.69%	-
Cost of Revenue	1.56	1.62	1.44
Gross Profit	2.14	2.06	1.66
Selling, General & Admin	5.02	2.85	2.06
Research & Development	0.04	0.04	0.03
Operating Expenses	5.06	2.89	2.08
Operating Income	-2.92	-0.83	-0.43
Interest Expense	-0.24	-0.01	-0.01
Pretax Income	-1.27	-0.84	-0.43
Net Income	-1.97	-0.84	-0.43
Net Income to Common	-1.97	-0.84	-0.43
Shares Outstanding (Basic)	5	2	2
Shares Outstanding (Diluted)	5	2	2
Shares Change (YoY)	-65.72%	5.13%	-
EPS (Basic)	-0.42	-0.53	-0.29
EPS (Diluted)	-0.42	-0.53	-0.29
Free Cash Flow	-3.38	-0.97	-0.06
Free Cash Flow Per Share	-0.72	-0.61	-0.04
Gross Margin	57.80%	56.02%	53.57%
Operating Margin	-79.02%	-22.68%	-13.72%
Profit Margin	-53.21%	-22.94%	-13.98%
Free Cash Flow Margin	-91.35%	-26.31%	-1.87%
EBITDA	-2.72	-0.78	-0.4
EBITDA Margin	-73.38%	-21.19%	-12.83%
D&A For EBITDA	0.21	0.05	0.03
EBIT	-2.92	-0.83	-0.43
EBIT Margin	-79.02%	-22.68%	-13.72%
Revenue as Reported	3.7	3.68	3.1
Advertising Expenses	-	0.06	0.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q