Elanco Animal Health Incorporated (ELAN)

NYSE: ELAN · Real-Time Price · USD

Compare

20.47

-0.33 (-1.59%)

At close: Oct 2, 2025, 4:00 PM EDT

20.87

+0.40 (1.97%)

After-hours: Oct 2, 2025, 7:34 PM EDT

Elanco Animal Health Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	4,484	4,439	4,417	4,411	4,764	3,271	Upgrade
Revenue Growth (YoY)	-0.18%	0.50%	0.14%	-7.41%	45.64%	6.51%	Upgrade
Cost of Revenue	2,030	2,003	1,931	1,913	2,068	1,577	Upgrade
Gross Profit	2,454	2,436	2,486	2,498	2,696	1,694	Upgrade
Selling, General & Admin	1,358	1,308	1,280	1,259	1,395	988	Upgrade
Research & Development	354	344	327	321	369	329	Upgrade
Operating Expenses	2,239	2,179	2,155	2,108	2,320	1,677	Upgrade
Operating Income	215	257	331	390	376	17	Upgrade
Interest Expense	-192	-235	-277	-241	-236	-150	Upgrade
Currency Exchange Gain (Loss)	18	-12	-40	-28	-35	-4	Upgrade
Other Non Operating Income (Expenses)	-54	-12	-12.5	-10	22	-60	Upgrade
EBT Excluding Unusual Items	-13	-2	1.5	111	127	-197	Upgrade
Merger & Restructuring Charges	-4	-62	-93	-98	-336	-702	Upgrade
Impairment of Goodwill	-	-	-1,042	-	-	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	11	Upgrade
Gain (Loss) on Sale of Assets	640	640	-	-	-	211	Upgrade
Asset Writedown	-20	-81	-32	-81	-	-	Upgrade
Legal Settlements	-	-	-27.5	-	-10	-	Upgrade
Other Unusual Items	-10	-7	-2	-4	-352	-	Upgrade
Pretax Income	593	488	-1,195	-72	-571	-677	Upgrade
Income Tax Expense	159	150	36	6	-88	-103	Upgrade
Net Income	434	338	-1,231	-78	-483	-574	Upgrade
Net Income to Common	434	338	-1,231	-78	-483	-574	Upgrade
Shares Outstanding (Basic)	495	494	492	488	487	441	Upgrade
Shares Outstanding (Diluted)	500	497	492	488	487	441	Upgrade
Shares Change (YoY)	1.42%	1.02%	0.82%	0.23%	10.38%	19.20%	Upgrade
EPS (Basic)	0.88	0.68	-2.50	-0.16	-0.99	-1.30	Upgrade
EPS (Diluted)	0.88	0.68	-2.50	-0.16	-0.99	-1.30	Upgrade
Free Cash Flow	361	394	131	281	324	-176	Upgrade
Free Cash Flow Per Share	0.72	0.79	0.27	0.57	0.67	-0.40	Upgrade
Gross Margin	54.73%	54.88%	56.28%	56.63%	56.59%	51.79%	Upgrade
Operating Margin	4.79%	5.79%	7.49%	8.84%	7.89%	0.52%	Upgrade
Profit Margin	9.68%	7.61%	-27.87%	-1.77%	-10.14%	-17.55%	Upgrade
Free Cash Flow Margin	8.05%	8.88%	2.97%	6.37%	6.80%	-5.38%	Upgrade
EBITDA	842	879	971	1,007	1,040	499	Upgrade
EBITDA Margin	18.78%	19.80%	21.98%	22.83%	21.83%	15.25%	Upgrade
D&A For EBITDA	627	622	640	617	664	482	Upgrade
EBIT	215	257	331	390	376	17	Upgrade
EBIT Margin	4.79%	5.79%	7.49%	8.84%	7.89%	0.52%	Upgrade
Effective Tax Rate	26.81%	30.74%	-	-	-	-	Upgrade
Advertising Expenses	-	236	207	201	248	-	Upgrade

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q