Nextdoor Holdings, Inc. (KIND)

Nextdoor Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	248.31	247.28	218.31	212.77	192.2	123.28
Revenue Growth (YoY)	12.01%	13.27%	2.61%	10.70%	55.90%	49.34%
Cost of Revenue	41.32	41.85	41.61	38.98	28.81	21.59
Gross Profit	206.99	205.43	176.7	173.78	163.38	101.7
Selling, General & Admin	165.45	173.8	193.93	190.92	161.09	109.12
Research & Development	129.86	127.69	143.95	127.07	97.1	69.23
Operating Expenses	295.31	301.49	337.88	317.99	258.19	178.35
Operating Income	-88.33	-96.06	-161.19	-144.2	-94.81	-76.65
Interest & Investment Income	22.52	24.38	25.78	9.3	0.18	0.73
Other Non Operating Income (Expenses)	0.28	-0.1	-0.51	-1.34	-0.54	0.82
EBT Excluding Unusual Items	-65.53	-71.78	-135.91	-136.24	-95.17	-75.11
Merger & Restructuring Charges	-25.58	-25.58	-11.1	-	-	-
Pretax Income	-91.11	-97.36	-147.01	-136.24	-95.17	-75.11
Income Tax Expense	0.65	0.71	0.76	1.67	0.16	0.13
Net Income	-91.75	-98.06	-147.77	-137.92	-95.33	-75.23
Net Income to Common	-91.75	-98.06	-147.77	-137.92	-95.33	-75.23
Shares Outstanding (Basic)	383	385	379	379	146	90
Shares Outstanding (Diluted)	383	385	379	379	146	90
Shares Change (YoY)	-0.24%	1.54%	0.14%	158.81%	62.25%	248.01%
EPS (Basic)	-0.24	-0.25	-0.39	-0.36	-0.65	-0.83
EPS (Diluted)	-0.24	-0.25	-0.39	-0.36	-0.65	-0.83
Free Cash Flow	-6.62	-20.61	-59.54	-63.66	-60.11	-46.63
Free Cash Flow Per Share	-0.02	-0.05	-0.16	-0.17	-0.41	-0.52
Gross Margin	83.36%	83.08%	80.94%	81.68%	85.01%	82.49%
Operating Margin	-35.57%	-38.85%	-73.83%	-67.78%	-49.33%	-62.17%
Profit Margin	-36.95%	-39.66%	-67.69%	-64.82%	-49.60%	-61.02%
Free Cash Flow Margin	-2.67%	-8.33%	-27.27%	-29.92%	-31.28%	-37.82%
EBITDA	-85.27	-92.16	-155.42	-138.55	-90.63	-73.59
EBITDA Margin	-34.34%	-37.27%	-71.19%	-65.12%	-47.16%	-59.69%
D&A For EBITDA	3.06	3.9	5.77	5.66	4.17	3.06
EBIT	-88.33	-96.06	-161.19	-144.2	-94.81	-76.65
EBIT Margin	-35.57%	-38.85%	-73.83%	-67.78%	-49.33%	-62.17%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q