KinderCare Learning Companies, Inc. (KLC)
NYSE: KLC · Real-Time Price · USD
11.73
-0.22 (-1.88%)
Jun 4, 2025, 12:06 PM - Market open

KLC Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Jan '22 Jan '21 2018 - 2019
Net Income
-69.93-92.84102.56219.1788.41-129.5
Upgrade
Depreciation & Amortization
119.04117.61109.0588.5182.3187.92
Upgrade
Other Amortization
7.996.838.484.924.854.77
Upgrade
Loss (Gain) From Sale of Assets
-1.47-2.842.150.1-0.84-0.73
Upgrade
Asset Writedown & Restructuring Costs
7.6810.5413.5615.437.338.65
Upgrade
Loss (Gain) From Sale of Investments
-0.07-2.24-3.014.58--
Upgrade
Stock-Based Compensation
131.01144.0812.569.870.911.49
Upgrade
Other Operating Activities
-6-4.18-12.9926.1524.38-37.67
Upgrade
Change in Accounts Receivable
-7.85-16.35-18.054.45-12.615.73
Upgrade
Change in Accounts Payable
0.6-8.79-1.32-2.3534.26-25.49
Upgrade
Change in Unearned Revenue
1.390.570.63-18.263.6111.79
Upgrade
Change in Other Net Operating Assets
-32.2-36.589.92-10.97-49.2956.63
Upgrade
Operating Cash Flow
150.21115.89303.54341.61183.313.59
Upgrade
Operating Cash Flow Growth
-39.70%-61.82%-11.14%86.37%1248.55%-88.42%
Upgrade
Capital Expenditures
-131.57-132.32-129.05-139.43-66.9-48.2
Upgrade
Sale of Property, Plant & Equipment
1.512.870.910.30.911.45
Upgrade
Cash Acquisitions
-10.82-10.92-10.24-157.62-14.16-1.73
Upgrade
Other Investing Activities
-3.36-6.8720.72-2.98--
Upgrade
Investing Cash Flow
-144.24-147.24-117.66-299.73-80.15-48.48
Upgrade
Long-Term Debt Issued
-264.341,2592.2811.03136.96
Upgrade
Short-Term Debt Repaid
---56.33---
Upgrade
Long-Term Debt Repaid
--621.94-1,320-46.46-13.42-113.9
Upgrade
Total Debt Repaid
-617.91-621.94-1,376-46.46-13.42-113.9
Upgrade
Net Debt Issued (Repaid)
-617.91-357.6-117.4-44.19-2.3923.07
Upgrade
Issuance of Common Stock
625.97625.97--23.2625
Upgrade
Repurchase of Common Stock
-0.45-0.22--72.67--
Upgrade
Common Dividends Paid
--320----
Upgrade
Other Financing Activities
-11.03-10.77-17.54-0.81--0.3
Upgrade
Financing Cash Flow
-3.42-62.63-134.94-117.6620.8747.77
Upgrade
Net Cash Flow
2.56-93.9850.94-75.78124.0112.88
Upgrade
Free Cash Flow
18.64-16.44174.5202.18116.4-34.6
Upgrade
Free Cash Flow Growth
-85.05%--13.69%73.70%--
Upgrade
Free Cash Flow Margin
0.70%-0.62%6.95%9.34%6.44%-2.53%
Upgrade
Free Cash Flow Per Share
0.18-0.171.932.160.15-0.05
Upgrade
Cash Interest Paid
110.05126.26138.9296.0887.63117.35
Upgrade
Cash Income Tax Paid
47.5847.6729.4570.483.06-0.45
Upgrade
Levered Free Cash Flow
-2.5-5.66-15.97-1.66-83.11
Upgrade
Unlevered Free Cash Flow
-102.2581.4242.5353.85-31.03
Upgrade
Change in Net Working Capital
-43.71-22.02-28.32-0.7214.28
Upgrade
Updated May 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q