| Cash & Equivalents | 40 | 89 | - | - | - |
| Trading Asset Securities | 2 | - | - | - | - |
| Cash & Short-Term Investments | 42 | 89 | - | - | - |
| Cash Growth | -52.81% | - | - | - | - |
| Accounts Receivable | 168 | 225 | 213 | 122 | 205 |
| Other Receivables | 31 | 19 | 16 | 33 | 10 |
| Receivables | 199 | 244 | 229 | 155 | 215 |
| Inventory | 353 | 345 | 431 | 330 | 280 |
| Other Current Assets | 25 | 28 | 10 | 16 | 10 |
| Total Current Assets | 619 | 706 | 670 | 501 | 505 |
| Property, Plant & Equipment | 899 | 757 | 645 | 627 | 635 |
| Long-Term Investments | 3 | - | - | - | - |
| Goodwill | 53 | 53 | 53 | 53 | 53 |
| Other Intangible Assets | 57 | 57 | 57 | 57 | 57 |
| Long-Term Deferred Tax Assets | 7 | 13 | - | - | - |
| Long-Term Deferred Charges | 20 | 18 | - | - | - |
| Other Long-Term Assets | 304 | 285 | 11 | 6 | 9 |
| Accounts Payable | 513 | 541 | 484 | 373 | 447 |
| Accrued Expenses | 167 | 230 | 135 | 173 | 169 |
| Short-Term Debt | 51 | 4 | - | - | - |
| Current Portion of Long-Term Debt | 24 | 8 | - | - | - |
| Current Portion of Leases | 18 | 6 | - | 3 | - |
| Current Income Taxes Payable | 14 | 7 | - | - | - |
| Other Current Liabilities | 54 | 40 | 47 | 11 | 48 |
| Total Current Liabilities | 841 | 836 | 666 | 560 | 664 |
| Long-Term Debt | 460 | 487 | - | - | - |
| Long-Term Leases | 95 | 12 | - | 6 | - |
| Long-Term Deferred Tax Liabilities | 83 | 106 | 63 | 83 | 71 |
| Other Long-Term Liabilities | 42 | 13 | 20 | 4 | 7 |
| Common Stock | - | - | 725 | 607 | 532 |
| Additional Paid-In Capital | 343 | 327 | - | - | - |
| Retained Earnings | 16 | 1 | - | - | - |
| Comprehensive Income & Other | -42 | -28 | -38 | -37 | -38 |
| Total Liabilities & Equity | 1,962 | 1,889 | 1,436 | 1,244 | 1,259 |
| Total Debt | 648 | 517 | - | 9 | - |
| Net Cash (Debt) | -606 | -428 | - | -9 | - |
| Net Cash Per Share | -6.90 | -5.00 | - | -0.11 | - |
| Filing Date Shares Outstanding | 86.2 | 85.82 | 85.63 | 85.63 | - |
| Total Common Shares Outstanding | 86.1 | 85.81 | 85.63 | 85.63 | - |
| Working Capital | -222 | -130 | 4 | -59 | -159 |
| Book Value Per Share | 3.68 | 3.50 | 8.02 | - | - |
| Tangible Book Value | 207 | 190 | 577 | 460 | 384 |
| Tangible Book Value Per Share | 2.40 | 2.21 | 6.74 | - | - |
| Land | 14 | 14 | 10 | 10 | 10 |
| Buildings | 699 | 679 | 594 | 589 | 572 |
| Machinery | 1,807 | 1,799 | 1,784 | 1,726 | 1,701 |
| Construction In Progress | 234 | 184 | 125 | 105 | 113 |