Kulicke and Soffa Industries, Inc. (KLIC)

KLIC Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 28, 2025	Sep 28, 2024	Sep 30, 2023	Oct 1, 2022	Oct 2, 2021	Oct 3, 2020
Revenue	657.84	706.23	742.49	1,504	1,518	623.18
Revenue Growth (YoY)	-9.54%	-4.88%	-50.62%	-0.92%	143.54%	15.39%
Cost of Revenue	271.35	377.21	383.84	755.3	820.68	325.2
Gross Profit	386.49	329.02	358.66	748.32	696.99	297.98
Selling, General & Admin	159.15	160.46	152.48	140.05	147.06	116.01
Research & Development	149.53	151.21	144.7	136.85	137.48	123.46
Operating Expenses	308.68	311.68	297.18	276.9	284.54	239.47
Operating Income	77.81	17.34	61.47	471.42	412.45	58.51
Interest Expense	-0.12	-0.09	-0.14	-0.21	-0.22	-1.72
Interest & Investment Income	25.41	34.23	32.91	7.12	2.32	7.54
Earnings From Equity Investments	-	-	-	-	-0.09	-0.04
EBT Excluding Unusual Items	103.09	51.48	94.24	478.33	414.46	64.3
Merger & Restructuring Charges	-199.69	-109.84	-0.5	-	-	-
Impairment of Goodwill	-	-	-9.8	-	-	-
Asset Writedown	44.47	-	-11.74	-1.35	-	-
Pretax Income	23.86	-58.36	72.2	476.99	414.46	64.3
Income Tax Expense	17.91	10.65	15.05	43.44	47.3	12
Net Income	5.95	-69.01	57.15	433.55	367.16	52.3
Net Income to Common	5.95	-69.01	57.15	433.55	367.16	52.3
Net Income Growth	-	-	-86.82%	18.08%	602.03%	348.81%
Shares Outstanding (Basic)	54	56	57	60	62	63
Shares Outstanding (Diluted)	54	56	58	61	64	63
Shares Change (YoY)	-4.61%	-3.36%	-5.94%	-3.67%	0.25%	-3.93%
EPS (Basic)	0.11	-1.24	1.01	7.21	5.92	0.83
EPS (Diluted)	0.11	-1.24	0.99	7.09	5.78	0.83
EPS Growth	-	-	-86.04%	22.66%	596.39%	365.01%
Free Cash Flow	121.06	14.89	129	367.2	277.26	82.69
Free Cash Flow Per Share	2.26	0.27	2.24	6.00	4.37	1.30
Dividend Per Share	0.815	0.800	0.760	0.680	0.560	0.480
Dividend Growth	3.16%	5.26%	11.77%	21.43%	16.67%	-
Gross Margin	58.75%	46.59%	48.30%	49.77%	45.92%	47.82%
Operating Margin	11.83%	2.46%	8.28%	31.35%	27.18%	9.39%
Profit Margin	0.91%	-9.77%	7.70%	28.83%	24.19%	8.39%
Free Cash Flow Margin	18.40%	2.11%	17.37%	24.42%	18.27%	13.27%
EBITDA	96.59	42.08	90.33	492.71	432.26	78.25
EBITDA Margin	14.68%	5.96%	12.17%	32.77%	28.48%	12.56%
D&A For EBITDA	18.78	24.74	28.86	21.29	19.81	19.74
EBIT	77.81	17.34	61.47	471.42	412.45	58.51
EBIT Margin	11.83%	2.46%	8.28%	31.35%	27.18%	9.39%
Effective Tax Rate	75.06%	-	20.85%	9.11%	11.41%	18.66%

Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q