| 282.13 | 215.71 | 227.15 | 529.4 | 555.54 | 362.79 |
| 199 | 295 | 350 | 230 | 220 | 377 |
Cash & Short-Term Investments | 481.13 | 510.71 | 577.15 | 759.4 | 775.54 | 739.79 |
| -10.63% | -11.51% | -24.00% | -2.08% | 4.83% | 39.55% |
| 215.78 | 183.54 | 193.91 | 158.6 | 309.32 | 421.19 |
| 176.51 | 160.23 | 177.74 | 217.3 | 184.99 | 167.32 |
| 40.8 | 47.06 | 46.16 | 53.75 | 62.2 | 23.59 |
| 914.21 | 901.54 | 994.95 | 1,189 | 1,332 | 1,352 |
Net Property, Plant & Equipment | 88.3 | 91.19 | 100.75 | 157.2 | 122.68 | 109.57 |
| 5.29 | 5.6 | 25.24 | 29.36 | 31.94 | 42.75 |
| 69.52 | 69.52 | 89.75 | 88.67 | 68.1 | 72.95 |
| 17.66 | 16.98 | 3.14 | 0.72 | 5.4 | 6.39 |
| 19.66 | 19.52 | 26.33 | 34.77 | 28.45 | 18.08 |
|
| 68.89 | 57.18 | 58.85 | 49.3 | 67.31 | 154.64 |
| 88.41 | 97.79 | 90.8 | 103.01 | 134.54 | 161.57 |
Current Portion of Leases | 5.89 | 6.18 | 7.72 | 6.57 | 6.77 | 4.9 |
Other Current Liabilities | 33.68 | 27.03 | 26.43 | 22.67 | 40.06 | 30.77 |
Total Current Liabilities | 196.88 | 188.17 | 183.79 | 181.55 | 248.68 | 351.88 |
| 31.09 | 32.37 | 33.25 | 41.84 | 34.93 | 38.08 |
Other Long-Term Liabilities | 61.64 | 62.31 | 79.11 | 101.83 | 110.34 | 116.44 |
Total Long-Term Liabilities | 92.73 | 94.68 | 112.36 | 143.67 | 145.27 | 154.52 |
|
| 620.35 | 620.04 | 596.7 | 577.73 | - | 550.12 |
| -976.18 | -974.2 | -881.83 | -737.21 | -675.8 | -400.41 |
Accumulated Other Comprehensive Income | -24.71 | -23.85 | -13.42 | -21.76 | -32.9 | -3.02 |
| 1,206 | 1,200 | 1,243 | 1,356 | 1,342 | 948.55 |
| 825.04 | 821.49 | 944.01 | 1,175 | 1,195 | 1,095 |
Total Liabilities & Equity | 1,115 | 1,104 | 1,240 | 1,500 | 1,589 | 1,602 |
| 36.98 | 38.55 | 40.96 | 48.41 | 41.69 | 42.99 |
| 444.15 | 472.16 | 536.18 | 710.99 | 733.84 | 696.8 |
| -5.93% | -11.94% | -24.59% | -3.11% | 5.32% | 37.73% |
| 8.42 | 8.88 | 9.64 | 12.36 | 11.99 | 10.97 |
| 825.04 | 821.49 | 944.01 | 1,175 | 1,195 | 1,095 |
| 15.64 | 15.44 | 16.97 | 20.41 | 19.53 | 17.24 |
| 750.22 | 746.37 | 829.02 | 1,057 | 1,095 | 979.54 |
Tangible Book Value Per Share | 14.22 | 14.03 | 14.91 | 18.36 | 17.89 | 15.42 |