Kaltura, Inc. (KLTR)
NASDAQ: KLTR · Real-Time Price · USD
1.320
-0.010 (-0.75%)
Sep 25, 2026, 2:10 PM EDT - Market open
Kaltura Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -5.54 | -3.77 | -0.58 | -2.63 | -7.75 | -1.12 | -6.61 | -3.61 | -10 | -11.1 | -12.07 | -10.73 | -10.78 | -12.8 | -14.78 | -19.44 | -17.35 | -16.93 | -15.93 | -25.15 |
Depreciation & Amortization | 1.56 | 1.19 | 1.12 | 1.1 | 1.09 | 1.19 | 1.23 | 1.25 | 1.28 | 1.31 | 1.31 | 1.25 | 1.15 | 1.01 | 0.83 | 0.52 | 0.74 | 0.62 | 0.62 | 0.6 |
Other Amortization | 2.31 | 2.58 | 2.68 | 2.78 | 2.88 | 2.86 | 2.9 | 2.82 | 2.84 | 2.89 | 2.9 | 2.9 | 2.9 | 2.97 | 2.98 | 2.82 | 2.62 | 2.44 | 2.99 | 1.92 |
Loss (Gain) From Sale of Assets | - | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | 0.01 | - | 0.18 | - | - | -0.76 |
Stock-Based Compensation | 3.74 | 3.76 | 3.82 | 4.05 | 4.09 | 4.53 | 5.2 | 5.64 | 8.9 | 6.53 | 8.02 | 7.37 | 7.42 | 7.16 | 5.82 | 6.1 | 6.04 | 5.68 | 4.16 | 3.74 |
Other Operating Activities | -0.06 | 0.14 | -0.09 | -0.1 | -0.56 | -0.12 | -0.31 | -0.54 | 0.15 | -0.61 | -0.61 | -0.25 | -0.47 | -0.42 | 1.33 | -0.07 | -0.02 | 0.04 | 0.06 | 16.87 |
Change in Accounts Receivable | -6.1 | -0.7 | 3.9 | 0.98 | -3.03 | 1.77 | 2.67 | -0.53 | -4.28 | 5.48 | -1.45 | 7.9 | -11.53 | 10.55 | -5.52 | 8.94 | -12.37 | -2.33 | 6 | -0.44 |
Change in Accounts Payable | 1.23 | 4.52 | -1.07 | -4.32 | 0.89 | 5.22 | -2.72 | -1.27 | -1 | 4.45 | -0.31 | -6.66 | 2.53 | -1.45 | 3.03 | -1.55 | 3.14 | -1.5 | 3.04 | 1.03 |
Change in Unearned Revenue | -6.1 | -6.76 | 1.34 | 5.97 | 1.19 | -9.25 | -0.1 | 7.75 | 1.42 | -8.62 | 2.91 | 1.95 | 6.36 | -9.6 | 1.32 | 6.41 | 2.88 | -3.14 | -8.95 | 3.94 |
Change in Other Net Operating Assets | 7.02 | -0.32 | -7.47 | 1.44 | 3.86 | -6.12 | 2.05 | -0.85 | -0.92 | -1.47 | 0.89 | -2.08 | -1.72 | -4.86 | -0.87 | -2.58 | -8.4 | -4.48 | -2.73 | -7.41 |
Operating Cash Flow | -1.95 | 0.66 | 3.65 | 9.28 | 2.66 | -1.05 | 4.31 | 10.67 | -1.61 | -1.15 | 1.6 | 1.66 | -4.13 | -7.43 | -5.85 | 1.15 | -22.54 | -19.59 | -10.74 | -5.68 |
Operating Cash Flow Growth (YoY) | - | - | -15.42% | -13.01% | - | - | 169.39% | 542.83% | - | - | - | 44.98% | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.12 | -0.06 | -0.13 | -0.11 | -0.13 | -0.3 | -0.1 | -0.09 | -0.23 | -0.09 | -0.82 | -0.2 | -0.74 | -0.85 | -0.21 | -0.24 | -0.32 | -0.45 | -0.3 | -0.62 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.12 | 0.64 |
Cash Acquisitions | -22.45 | - | -7.15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -0.62 | -0.27 | - | - | - | - | - | - | - | - | - | -0.25 | -0.86 | -0.38 | -0.19 | -1.5 | -1.31 | -1.77 | -1.29 | -1.5 |
Investment in Securities | -6.15 | 31.76 | 7.45 | -2.64 | 9.51 | 2.54 | -8.13 | -5.85 | 5.51 | -3.42 | -1.1 | -6.18 | 5.23 | 6.31 | 0.6 | -3.38 | -38.39 | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | -0.75 | - | -1 | - | -0.75 | - | - | -1.85 | - | - |
Investing Cash Flow | -29.34 | 31.43 | 0.18 | -2.75 | 9.38 | 2.25 | -8.23 | -5.95 | 5.28 | -3.52 | -2.66 | -6.63 | 2.63 | 5.08 | -0.55 | -5.12 | -40.02 | -4.06 | -1.47 | -1.48 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | 3.5 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | -1.31 | - | - | - | -0.88 | - | - | - | -0.88 | - | - | - | -1.5 | - | - | - | -0.88 | - | - |
Total Debt Repaid | -1.31 | -1.31 | -1.31 | -0.66 | -0.66 | -0.88 | -0.44 | -0.44 | -0.44 | -0.88 | - | -1.5 | -1.5 | -1.5 | -0.75 | -0.75 | -0.76 | -0.88 | -23.14 | -0.62 |
Net Debt Issued (Repaid) | -1.31 | -1.31 | -1.31 | -0.66 | -0.66 | -0.88 | -0.44 | -0.44 | -0.44 | -0.88 | 3.5 | -1.5 | -1.5 | -1.5 | -0.75 | -0.75 | -0.76 | -0.88 | -23.14 | -0.62 |
Issuance of Common Stock | 0.05 | 0.14 | 0.13 | 0.14 | 1.38 | 1.47 | 1.38 | 0.07 | 0.07 | 0.1 | 0.16 | 0.41 | 0.24 | 0.58 | 0.29 | 1.69 | 0.51 | 0.24 | 0.67 | 160.81 |
Repurchase of Common Stock | - | - | -16.61 | - | -7.27 | -2.33 | -0.6 | -2.2 | -0.15 | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | -0 | - | -2.17 | -0.89 | -0.01 | - | - | -0.01 | -0.27 | - | - | - | - | - | - | -0.13 | -1.1 | -1.49 |
Financing Cash Flow | -1.26 | -1.17 | -17.8 | -0.52 | -8.71 | -2.62 | 0.33 | -2.57 | -0.52 | -0.78 | 3.39 | -1.09 | -1.26 | -0.92 | -0.46 | 0.94 | -0.25 | -0.76 | -23.57 | 157.12 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.13 | -0.04 | -0.02 | 0.06 | 0.43 | 0.06 | -0.2 | 0.42 | -0.46 | 0.33 | 0.29 | -0.05 | 0.29 | 0.2 | -1.42 | - | - | - | - | - |
Net Cash Flow | -32.43 | 30.87 | -13.99 | 6.07 | 3.75 | -1.36 | -3.78 | 2.57 | 2.7 | -5.12 | 2.61 | -6.11 | -2.47 | -3.08 | -8.29 | -3.04 | -62.8 | -24.41 | -35.78 | 149.97 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -2.07 | 0.6 | 3.52 | 9.17 | 2.53 | -1.34 | 4.21 | 10.58 | -1.84 | -1.24 | 0.79 | 1.46 | -4.87 | -8.28 | -6.06 | 0.9 | -22.85 | -20.04 | -11.04 | -6.3 |
Free Cash Flow Growth (YoY) | - | - | -16.43% | -13.28% | - | - | 436.00% | 624.95% | - | - | - | 61.75% | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -4.42% | 1.33% | 7.73% | 20.91% | 5.69% | -2.86% | 9.24% | 23.88% | -4.18% | -2.77% | 1.77% | 3.35% | -11.10% | -19.14% | -13.75% | 2.20% | -54.44% | -48.03% | -25.84% | -14.65% |
Free Cash Flow Per Share | -0.01 | 0.00 | 0.02 | 0.06 | 0.02 | -0.01 | 0.03 | 0.07 | -0.01 | -0.01 | 0.01 | 0.01 | -0.04 | -0.06 | -0.04 | 0.01 | -0.18 | -0.16 | -0.09 | -0.06 |
Levered Free Cash Flow | 15.16 | 5.13 | 11.16 | 12.09 | 3.41 | 2.14 | 2.82 | 12.92 | 4.9 | 7.96 | 5.63 | 10.27 | 0.82 | -0.06 | 0.94 | 11.48 | -13.17 | -13.87 | -3.41 | 1.28 |
Unlevered Free Cash Flow | 15.49 | 5.47 | 11.47 | 12.42 | 3.79 | 2.52 | 3.16 | 13.37 | 5.34 | 8.4 | 6.12 | 10.77 | 1.33 | 0.44 | 1.39 | 11.86 | -12.87 | -13.56 | -2.94 | 1.76 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.45 | 0.46 | 0.52 | 0.58 | 0.56 | 0.57 | 0.61 | 0.7 | 0.69 | 0.69 | 0.71 | 0.74 | 0.76 | 0.75 | 0.87 | 0.55 | 0.44 | 0.44 | 0.01 | - |
Cash Income Tax Paid | - | 0.19 | 0.45 | - | 1.03 | 0.57 | 0.34 | 1.19 | 1.83 | 0.41 | 1.11 | 0.74 | 1.29 | 1.15 | 1.19 | 1.22 | 4.28 | 2.19 | 1.19 | 0.9 |
Change in Working Capital | -3.95 | -3.25 | -3.3 | 4.08 | 2.9 | -8.39 | 1.9 | 5.11 | -4.77 | -0.16 | 2.05 | 1.11 | -4.36 | -5.36 | -2.04 | 11.22 | -14.75 | -11.45 | -2.64 | -2.88 |