Cash & Equivalents | 76.92 | 8.25 | 14.81 | 24.34 | 5.76 |
Cash & Short-Term Investments | 76.92 | 8.25 | 14.81 | 24.34 | 5.76 |
Cash Growth | 594.02% | -44.30% | -39.16% | 322.90% | - |
Receivables | 5.39 | 2 | - | - | - |
Inventory | 4.32 | 3.29 | 2.11 | - | - |
Prepaid Expenses | 0.87 | 0.95 | 1.13 | 0.51 | 0.2 |
Other Current Assets | 0.43 | 0.42 | 0.37 | 1.35 | 0.21 |
Total Current Assets | 87.93 | 14.91 | 18.42 | 26.2 | 6.17 |
Property, Plant & Equipment | 30.99 | 28.39 | 16.72 | 3.08 | 1.13 |
Other Long-Term Assets | 2.53 | 2.65 | 3.51 | 1.24 | 0.58 |
Accounts Payable | 20.2 | 23.89 | 6.16 | 1.7 | 1.83 |
Accrued Expenses | 10.79 | 9.08 | 8.77 | 3.81 | 1.67 |
Current Portion of Long-Term Debt | - | - | 20.45 | - | - |
Current Portion of Leases | - | - | 1.37 | 1.06 | 0.45 |
Current Income Taxes Payable | - | - | - | 0.04 | 0.07 |
Total Current Liabilities | 31.31 | 32.97 | 36.74 | 6.61 | 4.02 |
Long-Term Debt | 43.34 | 42.54 | 17.32 | 20.24 | - |
Long-Term Leases | 2.76 | 2.63 | - | 1.55 | - |
Other Long-Term Liabilities | 0.08 | 0.08 | 0.06 | 0.36 | - |
Common Stock | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 193.73 | 197.06 | 194.74 | 171.85 | 139.84 |
Retained Earnings | -446.69 | -406.44 | -312.32 | -170.08 | -135.98 |
Total Common Equity | -252.95 | -209.38 | -117.58 | 1.77 | 3.86 |
Total Liabilities & Equity | 121.45 | 45.95 | 38.66 | 30.52 | 7.87 |
Total Debt | 46.1 | 45.17 | 39.13 | 22.85 | 0.45 |
Net Cash (Debt) | 30.82 | -36.92 | -24.32 | 1.49 | 5.3 |
Net Cash Growth | - | - | - | -71.85% | - |
Net Cash Per Share | 291.25 | -348.93 | -229.89 | 14.11 | 50.13 |
Filing Date Shares Outstanding | 49.53 | 0.11 | 0.11 | 0.11 | 0.11 |
Total Common Shares Outstanding | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Working Capital | 56.62 | -18.06 | -18.32 | 19.59 | 2.15 |
Book Value Per Share | -2390.68 | -1978.84 | -1111.24 | 16.69 | 36.45 |
Tangible Book Value | -252.95 | -209.38 | -117.58 | 1.77 | 3.86 |
Tangible Book Value Per Share | -2390.68 | -1978.84 | -1111.24 | 16.69 | 36.45 |
Machinery | 47.55 | 41.32 | 20.26 | 0.87 | 0.82 |
Leasehold Improvements | 0.89 | 0.89 | 0.87 | 0.41 | 0.39 |