Knowles Corporation (KN)

Knowles Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	563.1	553.5	456.8	478.8	868.1	764.3
Revenue Growth (YoY)	9.17%	21.17%	-4.59%	-44.84%	13.58%	-10.59%
Cost of Revenue	317.4	309.6	250.7	251.8	507.6	490.6
Gross Profit	245.7	243.9	206.1	227	360.5	273.7
Selling, General & Admin	142.4	142.2	126.3	108.7	145.3	130.9
Research & Development	40.2	39.5	32.4	29.3	92.8	92.9
Operating Expenses	182.6	181.7	158.7	138	238.1	223.8
Operating Income	63.1	62.2	47.4	89	122.4	49.9
Interest Expense	-16.3	-20.1	-7.4	-3.9	-14.4	-17.1
Interest & Investment Income	3.8	3.8	2	0.4	0.2	0.7
Currency Exchange Gain (Loss)	-3.8	-3.8	-3.3	-1	1.4	2.9
Other Non Operating Income (Expenses)	1.7	3.2	3.1	7.2	0.5	-5
EBT Excluding Unusual Items	48.5	45.3	41.8	91.7	110.1	31.4
Merger & Restructuring Charges	-6.5	-9.5	-4.5	-0.6	-1.5	-12.5
Asset Writedown	-3.6	-	-	-	-4	-7.6
Other Unusual Items	-0.4	-1.1	-	-3.4	-	-
Pretax Income	38	34.7	37.3	87.7	104.6	11.3
Income Tax Expense	11	11.3	-28.3	21.3	-45.6	8.4
Earnings From Continuing Operations	27	23.4	65.6	66.4	150.2	2.9
Earnings From Discontinued Operations	-2.2	-261.2	6.8	-496.5	0.2	3.7
Net Income	24.8	-237.8	72.4	-430.1	150.4	6.6
Net Income to Common	24.8	-237.8	72.4	-430.1	150.4	6.6
Net Income Growth	-	-	-	-	2178.79%	-86.56%
Shares Outstanding (Basic)	88	89	91	92	92	92
Shares Outstanding (Diluted)	89	90	92	93	95	93
Shares Change (YoY)	-1.00%	-1.64%	-1.29%	-2.01%	1.94%	-0.53%
EPS (Basic)	0.28	-2.67	0.80	-4.69	1.63	0.07
EPS (Diluted)	0.28	-2.64	0.79	-4.63	1.59	0.07
EPS Growth	-	-	-	-	2180.08%	-86.66%
Free Cash Flow	109.5	116.5	105.5	54.2	133.5	96.2
Free Cash Flow Per Share	1.23	1.29	1.15	0.58	1.41	1.04
Gross Margin	43.63%	44.06%	45.12%	47.41%	41.53%	35.81%
Operating Margin	11.21%	11.24%	10.38%	18.59%	14.10%	6.53%
Profit Margin	4.40%	-42.96%	15.85%	-89.83%	17.32%	0.86%
Free Cash Flow Margin	19.45%	21.05%	23.09%	11.32%	15.38%	12.59%
EBITDA	95.9	104.3	79.6	119.8	184.9	110.5
EBITDA Margin	17.03%	18.84%	17.43%	25.02%	21.30%	14.46%
D&A For EBITDA	32.8	42.1	32.2	30.8	62.5	60.6
EBIT	63.1	62.2	47.4	89	122.4	49.9
EBIT Margin	11.21%	11.24%	10.38%	18.59%	14.10%	6.53%
Effective Tax Rate	28.95%	32.56%	-	24.29%	-	74.34%

Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q