Knowles Corporation (KN)

Knowles Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	573.5	553.5	456.8	478.8	868.1	764.3
Revenue Growth (YoY)	4.23%	21.17%	-4.59%	-44.84%	13.58%	-10.59%
Cost of Revenue	321.9	309.6	250.7	251.8	507.6	490.6
Gross Profit	251.6	243.9	206.1	227	360.5	273.7
Selling, General & Admin	142.2	142.2	126.3	108.7	145.3	130.9
Research & Development	40	39.5	32.4	29.3	92.8	92.9
Operating Expenses	182.2	181.7	158.7	138	238.1	223.8
Operating Income	69.4	62.2	47.4	89	122.4	49.9
Interest Expense	-14.7	-20.1	-7.4	-3.9	-14.4	-17.1
Interest & Investment Income	3.8	3.8	2	0.4	0.2	0.7
Currency Exchange Gain (Loss)	-3.8	-3.8	-3.3	-1	1.4	2.9
Other Non Operating Income (Expenses)	2.8	3.2	3.1	7.2	0.5	-5
EBT Excluding Unusual Items	57.5	45.3	41.8	91.7	110.1	31.4
Merger & Restructuring Charges	-5.7	-9.5	-4.5	-0.6	-1.5	-12.5
Asset Writedown	-3.6	-	-	-	-4	-7.6
Other Unusual Items	-0.1	-1.1	-	-3.4	-	-
Pretax Income	48.1	34.7	37.3	87.7	104.6	11.3
Income Tax Expense	12.3	11.3	-28.3	21.3	-45.6	8.4
Earnings From Continuing Operations	35.8	23.4	65.6	66.4	150.2	2.9
Earnings From Discontinued Operations	5.9	-261.2	6.8	-496.5	0.2	3.7
Net Income	41.7	-237.8	72.4	-430.1	150.4	6.6
Net Income to Common	41.7	-237.8	72.4	-430.1	150.4	6.6
Net Income Growth	-	-	-	-	2178.79%	-86.56%
Shares Outstanding (Basic)	87	89	91	92	92	92
Shares Outstanding (Diluted)	89	90	92	93	95	93
Shares Change (YoY)	-0.98%	-1.64%	-1.29%	-2.01%	1.94%	-0.53%
EPS (Basic)	0.48	-2.67	0.80	-4.69	1.63	0.07
EPS (Diluted)	0.48	-2.64	0.79	-4.63	1.59	0.07
EPS Growth	-	-	-	-	2180.08%	-86.66%
Free Cash Flow	81.8	116.5	105.5	54.2	133.5	96.2
Free Cash Flow Per Share	0.92	1.29	1.15	0.58	1.41	1.04
Gross Margin	43.87%	44.06%	45.12%	47.41%	41.53%	35.81%
Operating Margin	12.10%	11.24%	10.38%	18.59%	14.10%	6.53%
Profit Margin	7.27%	-42.96%	15.85%	-89.83%	17.32%	0.86%
Free Cash Flow Margin	14.26%	21.05%	23.09%	11.32%	15.38%	12.59%
EBITDA	97.9	104.3	79.6	119.8	184.9	110.5
EBITDA Margin	17.07%	18.84%	17.43%	25.02%	21.30%	14.46%
D&A For EBITDA	28.5	42.1	32.2	30.8	62.5	60.6
EBIT	69.4	62.2	47.4	89	122.4	49.9
EBIT Margin	12.10%	11.24%	10.38%	18.59%	14.10%	6.53%
Effective Tax Rate	25.57%	32.56%	-	24.29%	-	74.34%

Updated Oct 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q