Knowles Corporation (KN)
NYSE: KN · Real-Time Price · USD
17.49
-0.05 (-0.29%)
Nov 4, 2024, 4:00 PM EST - Market closed

Knowles Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-208.972.4-430.1150.46.649.1
Upgrade
Depreciation & Amortization
53.446.553.962.560.654.4
Upgrade
Loss (Gain) From Sale of Assets
-6-100.5-0.30.2
Upgrade
Asset Writedown & Restructuring Costs
262.8-1.8484.449.3-
Upgrade
Stock-Based Compensation
28.62928.632.117.325.2
Upgrade
Other Operating Activities
-24.5-39.2-3.6-53.211.38.7
Upgrade
Change in Accounts Receivable
-11.212.711.1-12.329-17.8
Upgrade
Change in Inventory
41.711.5-22.8-20.716.7-0.3
Upgrade
Change in Accounts Payable
0.76.2-41.217.2-17.512.1
Upgrade
Change in Income Taxes
17.2-0.41.3-1.1-5.82.7
Upgrade
Change in Other Net Operating Assets
1.6-4.24.23.20.3-10.4
Upgrade
Operating Cash Flow
155.4122.786.3182.1128.1123.9
Upgrade
Operating Cash Flow Growth
42.44%42.18%-52.61%42.15%3.39%25.79%
Upgrade
Capital Expenditures
-15.4-17.2-32.1-48.6-31.9-41.2
Upgrade
Sale of Property, Plant & Equipment
7.312.50.10.60.3-
Upgrade
Cash Acquisitions
-136.9-136.9-0.7-78.5--69.3
Upgrade
Investment in Securities
----3.1-3.5-
Upgrade
Investing Cash Flow
-145-141.6-32.7-129.6-35.1-110.5
Upgrade
Long-Term Debt Issued
-150237010010
Upgrade
Long-Term Debt Repaid
--37.5-52.8-174.8-102-20.7
Upgrade
Net Debt Issued (Repaid)
60.4112.5-29.8-104.8-2-10.7
Upgrade
Issuance of Common Stock
2.11.67.525.61.89.8
Upgrade
Repurchase of Common Stock
-55.9-53.7-50.9-52.2-22.3-6.4
Upgrade
Other Financing Activities
-0.3-2.2---1.4-1.2
Upgrade
Financing Cash Flow
6.358.2-73.2-131.4-23.9-8.5
Upgrade
Foreign Exchange Rate Adjustments
0.8-0.2-1.1-0.3-
Upgrade
Net Cash Flow
17.539.1-20.7-78.969.44.9
Upgrade
Free Cash Flow
140105.554.2133.596.282.7
Upgrade
Free Cash Flow Growth
56.25%94.65%-59.40%38.77%16.32%349.46%
Upgrade
Free Cash Flow Margin
17.48%14.91%7.09%15.38%12.59%9.67%
Upgrade
Free Cash Flow Per Share
1.571.150.591.411.040.89
Upgrade
Cash Interest Paid
12.35.43.67.48.17.5
Upgrade
Cash Income Tax Paid
9.910.66.216.116.812.1
Upgrade
Levered Free Cash Flow
95.0881.3543.14106.684.366.96
Upgrade
Unlevered Free Cash Flow
106.3985.9845.83115.694.9976.53
Upgrade
Change in Net Working Capital
-1.14.766.76.9-17.818.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.