KNSA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Revenue	597.97	423.24	270.26	220.18	38.54	-	Upgrade
Revenue Growth (YoY)	55.68%	56.61%	22.75%	471.24%	-	-	Upgrade
Cost of Revenue	282.33	189.22	89.93	46.97	9.94	-	Upgrade
Gross Profit	315.65	234.02	180.33	173.21	28.61	-	Upgrade
Selling, General & Admin	180.03	168.01	129.43	97.95	85.95	45.32	Upgrade
Research & Development	97.46	111.62	76.1	65.49	99.3	112.04	Upgrade
Operating Expenses	277.49	279.63	205.52	163.44	185.25	157.36	Upgrade
Operating Income	38.15	-45.62	-25.2	9.77	-156.64	-157.36	Upgrade
Other Non Operating Income (Expenses)	10.47	9.46	8.54	1.25	0.1	1.13	Upgrade
Pretax Income	48.62	-36.15	-16.65	11.03	-156.54	-156.23	Upgrade
Income Tax Expense	12.7	7.04	-30.74	-172.34	1.39	5.15	Upgrade
Net Income	35.92	-43.19	14.08	183.36	-157.92	-161.38	Upgrade
Net Income to Common	35.92	-43.19	14.08	183.36	-157.92	-161.38	Upgrade
Net Income Growth	-	-	-92.32%	-	-	-	Upgrade
Shares Outstanding (Basic)	73	71	70	69	69	62	Upgrade
Shares Outstanding (Diluted)	77	71	72	70	69	62	Upgrade
Shares Change (YoY)	7.99%	-0.69%	2.13%	2.69%	10.89%	14.42%	Upgrade
EPS (Basic)	0.49	-0.60	0.20	2.64	-2.30	-2.61	Upgrade
EPS (Diluted)	0.47	-0.60	0.20	2.60	-2.30	-2.61	Upgrade
EPS Growth	-	-	-92.31%	-	-	-	Upgrade
Free Cash Flow	-	25.41	13.17	5.7	-126.71	-136.82	Upgrade
Free Cash Flow Per Share	-	0.36	0.18	0.08	-1.85	-2.21	Upgrade
Gross Margin	52.79%	55.29%	66.72%	78.67%	74.22%	-	Upgrade
Operating Margin	6.38%	-10.78%	-9.32%	4.44%	-406.38%	-	Upgrade
Profit Margin	6.01%	-10.21%	5.21%	83.28%	-409.72%	-	Upgrade
Free Cash Flow Margin	-	6.00%	4.87%	2.59%	-328.75%	-	Upgrade
EBITDA	39.63	-43.92	-22.86	12.18	-154.28	-154.96	Upgrade
EBITDA Margin	6.63%	-10.38%	-8.46%	5.53%	-	-	Upgrade
D&A For EBITDA	1.47	1.7	2.34	2.4	2.36	2.41	Upgrade
EBIT	38.15	-45.62	-25.2	9.77	-156.64	-157.36	Upgrade
EBIT Margin	6.38%	-10.78%	-9.32%	4.44%	-	-	Upgrade
Revenue as Reported	597.97	423.24	270.26	220.18	38.54	-	Upgrade
Advertising Expenses	-	11.43	9.07	5.73	-	-	Upgrade

Updated Oct 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q