KNX Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,470	7,410	7,142	7,429	5,998
Revenue Growth (YoY)	0.80%	3.76%	-3.86%	23.85%	28.33%
Cost of Revenue	5,774	5,710	5,270	5,105	4,106
Gross Profit	1,696	1,700	1,872	2,323	1,892
Selling, General & Admin	414.43	446.8	639.2	479.57	297.86
Depreciation & Amortization Expenses	788.05	792.8	735.1	659.82	577.9
Other Operating Expenses	277.32	217.09	159.53	91.96	50.2
Total Operating Expenses	1,480	1,457	1,534	1,231	925.96
Operating Income	216.06	243.39	338.15	1,092	965.7
Interest Income	10.91	16.56	21.58	5.44	1.17
Interest Expense	-161.8	-171.16	-127.1	-50.8	-21.14
Other Non-Operating Income (Expense)	30.15	60.26	37.66	-25.96	28.91
Total Non-Operating Income (Expense)	-120.74	-94.34	-67.86	-71.32	8.94
Pretax Income	95.32	149.05	270.29	1,021	974.64
Provision for Income Taxes	29.77	32.96	54.77	249.39	230.89
Net Income	65.95	117.63	217.15	771.33	743.39
Minority Interest in Earnings	-0.39	-1.54	-1.63	-0.21	0.36
Net Income to Common	65.95	117.63	217.15	771.33	743.39
Net Income Growth	-43.94%	-45.83%	-71.85%	3.76%	81.31%
Shares Outstanding (Basic)	162	162	161	162	166
Shares Outstanding (Diluted)	163	162	162	163	167
Shares Change (YoY)	0.27%	0.21%	-0.85%	-2.30%	-2.05%
EPS (Basic)	0.41	0.73	1.35	4.75	4.48
EPS (Diluted)	0.41	0.73	1.34	4.73	4.45
EPS Growth	-43.84%	-45.52%	-71.67%	6.29%	85.42%
Free Cash Flow	470.19	-20.53	89.23	634.75	654.69
Free Cash Flow Growth	-	-	-85.94%	-3.05%	64.46%
Free Cash Flow Per Share	2.89	-0.13	0.55	3.89	3.92
Dividends Per Share	0.720	0.640	0.560	0.480	0.380
Dividend Growth	12.50%	14.29%	16.67%	26.32%	18.75%
Gross Margin	22.70%	22.94%	26.21%	31.27%	31.54%
Operating Margin	2.89%	3.28%	4.73%	14.70%	16.10%
Profit Margin	0.88%	1.57%	3.02%	10.38%	12.40%
FCF Margin	6.29%	-0.28%	1.25%	8.54%	10.92%
EBITDA	1,004	1,036	1,073	1,752	1,544
EBITDA Margin	13.44%	13.98%	15.03%	23.58%	25.74%
EBIT	216.06	243.39	338.15	1,092	965.7
EBIT Margin	2.89%	3.28%	4.73%	14.70%	16.10%
Effective Tax Rate	31.23%	22.11%	20.26%	24.44%	23.69%

Updated Jan 21, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q