| Net Income | 150.9 | 117.63 | 217.15 | 771.33 | 743.39 | 410 | |
| Depreciation & Amortization | 789.12 | 792.8 | 735.1 | 659.82 | 577.9 | 506.67 | |
| Loss (Gain) From Sale of Assets | -34.45 | -34.45 | -64.65 | -92.89 | -74.8 | -9.71 | |
| Asset Writedown & Restructuring Costs | 19.01 | 19.01 | 2.24 | 0.81 | 0.3 | 5.34 | |
| Loss (Gain) From Sale of Investments | 11.55 | 11.55 | -2.1 | 52.27 | -3.93 | -3.74 | |
| Other Operating Activities | 168.77 | 126.2 | 192.99 | 119.22 | 117.69 | 175.16 | |
| Change in Accounts Receivable | 78.01 | 78.01 | 155.1 | 58.71 | -214.57 | -75.52 | |
| Change in Accounts Payable | 14.82 | 14.82 | 12.63 | -24.77 | 73.37 | 7.5 | |
| Change in Income Taxes | 28.56 | 28.56 | -6.84 | -58.07 | 2.53 | 14.12 | |
| Change in Other Net Operating Assets | -355.07 | -355.07 | -79.94 | -50.58 | -31.72 | -110.18 | |
| Operating Cash Flow | 871.22 | 799.06 | 1,162 | 1,436 | 1,190 | 919.65 | |
| Operating Cash Flow Growth | 2.04% | -31.21% | -19.10% | 20.64% | 29.41% | 9.53% | |
| Capital Expenditures | -819.59 | -819.59 | -1,072 | -801.11 | -535.46 | -521.55 | |
| Sale of Property, Plant & Equipment | 253.92 | 253.92 | 292.63 | 183.42 | 252.08 | 133.23 | |
| Cash Acquisitions | -185.49 | -185.49 | -458.29 | -31.29 | -1,496 | -46.81 | |
| Other Investing Activities | 77.56 | -7.97 | 10.08 | 2.79 | -37.14 | -45.58 | |
| Investing Cash Flow | -673.59 | -759.12 | -1,228 | -646.18 | -1,817 | -480.71 | |
| Long-Term Debt Issued | - | 730.8 | 913 | 472.5 | 1,330 | 61 | |
| Long-Term Debt Repaid | - | -758.68 | -651.22 | -824.33 | -424.89 | -269.91 | |
| Net Debt Issued (Repaid) | -27.88 | -27.88 | 261.78 | -351.83 | 905.11 | -208.91 | |
| Issuance of Common Stock | 5.33 | 5.33 | 5.21 | 7.43 | 9.28 | 12.75 | |
| Repurchase of Common Stock | - | - | - | -299.94 | -57.18 | -179.59 | |
| Common Dividends Paid | -104.15 | -104.15 | -91.15 | -78.3 | -63.54 | -54.62 | |
| Other Financing Activities | -66.77 | -12.69 | -25.15 | -31.7 | -14.36 | -13.52 | |
| Financing Cash Flow | -193.48 | -139.4 | 150.69 | -754.35 | 779.33 | -443.88 | |
| Net Cash Flow | 4.15 | -99.46 | 84.34 | 35.32 | 152.75 | -4.95 | |
| Free Cash Flow | 51.63 | -20.53 | 89.23 | 634.75 | 654.69 | 398.1 | |
| Free Cash Flow Growth | - | - | -85.94% | -3.05% | 64.46% | - | |
| Free Cash Flow Margin | 0.70% | -0.28% | 1.25% | 8.54% | 10.91% | 8.52% | |
| Free Cash Flow Per Share | 0.32 | -0.13 | 0.55 | 3.89 | 3.92 | 2.33 | |
| Cash Interest Paid | 174.49 | 174.49 | 118.15 | 48.91 | 18.95 | 17.4 | |
| Cash Income Tax Paid | 9.93 | 9.93 | 40.38 | 289.16 | 167.09 | 80.01 | |
| Levered Free Cash Flow | -43.61 | -35.75 | -24.04 | 350.72 | 479.09 | 309.19 | |
| Unlevered Free Cash Flow | 62.72 | 71.22 | 55.39 | 382.47 | 492.31 | 320.01 | |
| Change in Net Working Capital | 103.16 | 71.99 | -191.36 | 135.01 | 135.26 | 45.93 | |