KORE Group Holdings, Inc. (KORE)
NYSE: KORE · Real-Time Price · USD
2.156
+0.016 (0.73%)
Sep 12, 2025, 4:00 PM EDT - Market closed

KORE Group Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
Net Income
-76.64-146.08-167.04-106.2-24.78-35.2
Upgrade
Depreciation & Amortization
56.9657.560.6956.7250.3352.49
Upgrade
Other Amortization
2.582.582.22.432.522.31
Upgrade
Asset Writedown & Restructuring Costs
65.8665.8678.2658.07--
Upgrade
Stock-Based Compensation
8.488.4811.2510.34.561.16
Upgrade
Provision & Write-off of Bad Debts
----0.320.64
Upgrade
Other Operating Activities
-75.91-8.1-2.29-16.01-14.611.54
Upgrade
Change in Accounts Receivable
6.726.72-7.718.96-12.1-6.07
Upgrade
Change in Inventory
1.511.511.976.54-9.88-3.03
Upgrade
Change in Accounts Payable
-0.05-0.0512.97-1.97-8.4213.1
Upgrade
Change in Unearned Revenue
-0.42-0.421.180.98-0.811.58
Upgrade
Change in Income Taxes
-----0.66-0.03
Upgrade
Change in Other Net Operating Assets
21.8921.892.1-3.46-1.24-2.02
Upgrade
Operating Cash Flow
10.999.91-6.4216.36-14.7626.47
Upgrade
Operating Cash Flow Growth
-----85.72%
Upgrade
Capital Expenditures
-2.48-2.81-4.43-3.31-4.17-1.83
Upgrade
Cash Acquisitions
----46-0.37
Upgrade
Sale (Purchase) of Intangibles
-7.24-10.65-15.8-13.24-9.25-10.14
Upgrade
Investing Cash Flow
-9.46-13.46-20.23-62.55-13.42-11.6
Upgrade
Short-Term Debt Issued
----25-
Upgrade
Long-Term Debt Issued
--185-327.86-
Upgrade
Total Debt Issued
--185-352.86-
Upgrade
Short-Term Debt Repaid
-----25-8.3
Upgrade
Long-Term Debt Repaid
--2.51-304.97-4.34-5.7-4.22
Upgrade
Total Debt Repaid
-1.79-2.51-304.97-4.34-30.7-12.52
Upgrade
Net Debt Issued (Repaid)
-1.79-2.51-119.97-4.34322.16-12.52
Upgrade
Issuance of Common Stock
--0.23-15.7-
Upgrade
Repurchase of Common Stock
-1.33-1.27-3.16--2.31-0.2
Upgrade
Other Financing Activities
---11.05-0.36-1.58-
Upgrade
Financing Cash Flow
-3.12-3.7818.91-4.69104.05-12.72
Upgrade
Foreign Exchange Rate Adjustments
0.29-0.410.17-0.45-0.23-0.15
Upgrade
Net Cash Flow
-1.3-7.74-7.57-51.3475.652
Upgrade
Free Cash Flow
8.527.1-10.8513.05-18.9324.64
Upgrade
Free Cash Flow Growth
-----107.70%
Upgrade
Free Cash Flow Margin
2.98%2.48%-3.92%4.86%-7.62%11.53%
Upgrade
Free Cash Flow Per Share
0.440.37-0.650.86-2.263.89
Upgrade
Cash Interest Paid
2.12.15.7229.219.8721.54
Upgrade
Cash Income Tax Paid
28.8928.8935.332.120.960.38
Upgrade
Levered Free Cash Flow
18.518.221.8518.79-6.3326.21
Upgrade
Unlevered Free Cash Flow
48.938.4446.6736.265.6838.58
Upgrade
Change in Working Capital
29.6529.6510.5111.06-33.113.53
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q