Greetings, and welcome to the KORE Group Holdings third quarter earnings conference call. At this time, all participants are in listen-only mode. A brief question-and-answer session will follow the formal presentation. If anyone should require operator assistance, please press star zero on your telephone keypad. As a reminder, this conference is being recorded. It's now my pleasure to introduce your host, Charley Brady, Vice President of Investor Relations. Thank you, Charley. You may begin.
Thank you, operator. On today's call, we'll be referring to the third quarter 2022 earnings presentation that will be helpful to follow along with, as well as the press release filed this afternoon that details the company's third quarter 2022 results, both of which can be found on the investor relations page at ir.korewireless.com. Finally, a recording of the call will be available on the investors section of the company's website later today. Please note that this webcast includes forward-looking statements. Statements about the company's beliefs and expectations containing words such as may, will, could, believe, expect, anticipate, and similar expressions are forward-looking statements and are based on assumptions and beliefs as of today.
The company encourages you to review the safe harbor statements, risk factors, and other disclaimers contained on this slide and today's press release, as well as in the company's filings with the Securities and Exchange Commission, which identify specific risk factors that may cause actual results or events to differ materially from those described in our forward-looking statements. The company does not undertake to publicly update or revise any forward-looking statements after this webcast. The company also notes that it will be discussing non-GAAP financial information on this call. The company is providing that information as a supplement to information prepared in accordance with accounting principles generally accepted in the United States or GAAP. You can find a reconciliation of these metrics to the company's reported GAAP results in the reconciliation tables provided in today's earnings release and presentation.
I'll now turn the call over to Romil Bahl, the company's President and Chief Executive Officer.
Thank you, Charley. Good afternoon, everyone, and thank you for joining us today for our third quarter 2022 earnings call. With me is Paul Holtz, KORE's Chief Financial Officer. Today, we will provide an overview of our financial results for the third quarter of 2022. I will start with a brief highlight of key events in the quarter, followed by a summary of our results. Paul will then take you through our financial performance in more detail, and we will finish with a Q&A session to answer your questions. In our third quarter, we once again delivered strong financial and operational results and further advanced our strategy through new initiatives. In September, we announced a strategic alliance whereby KORE will join Ericsson's IoT Accelerator platform, which already has over 35 other MNO partners, most all of which are located in Europe and Asia.
Via these channel partners, KORE will have the opportunity to provide over 8,500 enterprise customers, primarily headquartered in those 35+ countries, with seamless connectivity when they want to deploy IoT assets in the U.S. This alliance has the potential to bring to KORE thousands of customers who are managing millions of connected devices. These are customers KORE would otherwise not have easy access to, given that they are headquartered all over the world. However, they will still need to be won customer by customer, and these wins will likely ramp slowly. That said, this alliance is another milestone in the evolution of KORE, and I am excited by the prospect of partnering with a global leader in Ericsson and enhancing our growth engine for years to come.
In the third quarter, we also announced the launch of the KORE Connected Hub, a telemetry device peripheral that streamlines the integration of connected medical devices and sensors into KORE's connected health solutions. Finally, in July, we were honored to be named a 2022 competitive strategy leader for the global IoT industry by Frost & Sullivan. At KORE, we never stop innovating to simplify the complexities of IoT deployment for our customers. Let's move on to slide 5 to look at Q3. We again delivered strong results. Our third quarter revenue results were at the upper end of our internal estimates. This has prompted us to increase our 2022 revenue guidance despite the adverse impact from foreign exchange rates having almost doubled from our second quarter projection to an estimated $5 million for all of 2022.
Since going public last year, we have consistently proven our ability to execute our strategy. As expected, third quarter revenue of $66.6 million declined 1.8% year-over-year due to a difficult comparison as the year ago quarter included significant revenue from the LTE transition project at our largest customer. However, I am happy to report that gross margin increased 500 basis points despite this revenue decline as we continue to focus on improving our margin profile. We continue to expect our fourth quarter to decline sequentially from third quarter due to the usual seasonality of IoT solutions, where the fourth quarter is typically the lowest revenue quarter of the year.
I will now take a minute to address some of the factors impacting our near-term revenue growth. As we have discussed previously, strength in KORE's underlying revenue growth has been masked by transitory one-time factors. To put this in perspective, if you cut away all the headwinds created by the 2G, 3G sunsets, the LTE transition project at our largest customer, and the foreign exchange headwinds this year, KORE's 2022 revenue growth rate is in the low 20s%. Obviously, the BMP-Simon acquisition has been a big help with this growth. Even putting that deal aside, we have delivered organic growth this year, net of the transitory factors I just mentioned.
More importantly, while we are not providing formal guidance today, we are excited about the future because these one-time effects are coming to an end, with the approximately $12 million in 2G, 3G revenue headwind next year being the last major impact. Despite this headwind, we expect revenue growth in 2023 to be in the mid- to high-single-digits % range, including our belief that we will find replacement revenue at our largest customer to make up for the LTE transition project revenue we received in the first half of this year. In 2024, we believe we can double that organic growth rate given the absence of headwinds, and we continue to target a 20% growth rate by 2025.
Given our strong performance through the first nine months of 2022, we are increasing our revenue guidance to a range of $265 million-$267 million compared to our prior guidance of $260 million-$265 million. As mentioned, this is despite the estimated $5 million headwind from foreign exchange rates, which have increased since the end of the second quarter. As a reminder, this was not previously embedded in our initial 2022 guidance that we provided in March. Our EBITDA guidance range of $63 million-$64 million is unchanged to account for some increases in operating expenses that Paul will talk about in more detail. As a result, we anticipate exceeding our two-year go public revenue forecast for 2021, 2022 by $56 million-$58 million.
With that, I will now hand the call over to Paul to cover the financials in more detail.
Thank you, Romil Bahl, and good afternoon, everyone. Per slide 6, as expected, third quarter revenue declined 1.8% year-over-year to $66.6 million, compared to $67.9 million in the third quarter of 2021. For almost a year now, we have consistently communicated that revenue in the second half of 2022 would be lower than the revenue in the first half of the year. The decline in revenue has been, and will continue to be, attributable to the completion of the LTE transition project with our largest customer, which concluded in Q2 2022, and the various carrier network sunsets in the United States, which will be completed by the end of this year.
By segment, IoT connectivity revenue of $43.4 million increased 4.4% year-over-year, including an estimated 2.5% headwind from unfavorable foreign exchange rates. Growth from new and existing customers, excluding non-core customers, was in the high single digits, and BMP added approximately 6% to IoT connectivity revenue. Offsetting this growth was the foreign exchange impact already mentioned, a decline in non-core customer revenue, and the negative impact of lower pricing to existing customers related to the shift of 2G, 3G devices to LTE. All of these combined to reduce revenue growth by approximately 8% year-over-year. IoT solutions revenue declined 11.7% year-over-year to $23.3 million.
The decline was driven by the difficult year-over-year comparison as the third quarter of 2021 included significant revenue related to the LTE transition project at our largest customer. To put this in perspective, in the third quarter of 2021, the LTE transition project revenue accounted for almost half the total of IoT solutions revenue and was the peak quarter for the revenue related to this project. Excluding the LTE transition project revenue, IoT solutions revenue would have increased over 60% year-over-year, primarily due to the BMP-Simon acquisition. We continue to expect fourth quarter 2022 IoT solutions and total company revenue will be down year-over-year and sequentially from third quarter, primarily due to the impact of the LTE transition project with our largest customer in the prior year.
Additionally, the fourth quarter is seasonally IoT solutions and BMP-Simon's lowest revenue quarter of the year. Total gross margin was 53%, an increase of approximately 500 basis points year-over-year from the third quarter of 2021. IoT connectivity gross margin increased 400 basis points year-over-year to 65%, driven by increased optimization of our carrier costs associated with higher revenue and volumes. IoT solution margins increased 200 basis points year-over-year to 30%, driven by our continued focus and improvement in our IoT solutions margin profile and the absence of lower margin LTE transition revenues from our largest customer in the current quarter.
Total connections at the end of the third quarter were 15.3 million, an increase of 1.7 million, or 12.5% compared to the end of the third quarter of 2021. Dollar-based net expansion rate, or DBNER, for the twelve months ended September 30, 2022 was 100% compared to 114% in the prior year. As a reminder, DBNER measures the growth from existing customers in the trailing twelve months compared to the same customer cohort in the year ago period, much like same store sales growth rate.
As expected, DBNR was down sequentially from the second quarter and year over year as a trailing twelve-month measurement continues to be impacted by the LTE transition revenue from our largest customer, which peaked in the third quarter of 2021 and was completed early in the second quarter of 2022. Excluding total revenue from our largest customer, DBNR at the end of the quarter would have been 106% compared to 110% at the end of the third quarter of 2021. Looking ahead to the end of Q4, we now expect DBNR with our largest customer included, to be in the low 90% range or around 100% excluding this customer.
Also note that foreign exchange had a 1%-2% negative effect on DBNR for the third quarter and similarly will in the fourth quarter. Operating expenses, including depreciation and amortization in the third quarter, were $42.6 million, an increase of $4.1 million or 11% compared to the same period last year. Increased salary and benefit costs, recruiting costs to hire new employees, higher travel expenses, operating expenses related to the BMP acquisition, which included $1.1 million in depreciation and amortization and go public company costs, including insurance and professional service fees, all drove the increase in operating expenses year-over-year. Third quarter interest expense increased year-over-year to $8.2 million due to an increase in borrowing costs on our senior secured term loan.
We expect interest expense will continue to increase to approximately $10 million next quarter as interest rates are expected to continue to rise. Net loss in the third quarter was $13 million compared to $4.5 million in the same period in the prior year. Adjusted EBITDA in the third quarter was $15.6 million, a decline of $0.3 million or approximately 2% compared to the same period last year. Our adjusted EBITDA margin in the current quarter was 23.4%, which was flat compared to the same period in the prior year. Moving to cash flows. KORE had another strong cash flow quarter, generating $9.8 million from operations in the three months ending September 30, 2022. This compared to cash from operations of $4.9 million for the same period in the prior year.
The strong Q3 2022 cash flow generation was driven by the positive cash flows from the business, including from our largest customer and their LTE transition project revenue from Q1 and Q2 of this year. There was also a lower requirement for prepaid inventory during the quarter. Cash and cash equivalents at the end of the third quarter were $43.3 million, compared to $86.3 million as of December 31, 2021. This change was primarily due to the financing of the BMP-Simon acquisition. I will wrap up by repeating that despite the estimated $5 million foreign exchange headwind for all of 2022, that wasn't in our previous revenue guidance of $260 million-$265 million. We are increasing our 2022 revenue guidance to a range of $265 million-$267 million.
Our adjusted EBITDA guidance of $63 million-$64 million remains unchanged, reflecting continued pressure on headcount-related costs from a tight labor market and the use of more expensive contractors to fill these gaps. With that, I'll pass it back to Romil.
Thanks, Paul. As you have all now heard, we had another solid quarter. When KORE went public a little over a year ago, we committed to generating 2021 and 2022 combined revenue of $457 million. As it stands today, we believe we will exceed this projection by approximately $57 million at the midpoint of our increased 2022 revenue guidance. We are doing this in the face of disruptions in our customer supply chains, significant forced churn from the 2G and 3G sunsets in the U.S., which will be complete by the end of this year, a rising cost environment and foreign exchange rate headwinds which have continued to increase. Suffice it to say, we have great confidence in the quality and resilience of our business model.
We enjoy a business model that is largely recession resistant due to the 80% plus recurring revenue we enjoy, and the fact that a majority of connected devices that KORE provides connectivity and other services for are embedded in mission-critical IoT solutions. In general, our customers cannot do what they do without our service. Slide 9 shows you the transformation path that KORE has taken to move beyond being solely an IoT connectivity provider to a company that offers a broad array of technology-driven services to help deliver end-to-end IoT solutions in the most exciting growth industry for the coming decade, the Internet of Things. A much more connected planet with roughly 75-80 billion connected devices and sensors by 2030 is driving a digital revolution in almost every company and home.
Over the first four years of our transformation, our focus has been on strengthening our core business of IoT CaaS or connectivity as a service, and launching new capabilities to target attractive market adjacencies. At KORE, we believe that effective expansion strategies start with a customer in view. By thoughtfully studying the market and our customers' problems, we identify how we can help make their IoT adoption journeys easier. Second, we do not believe in straying too far from the KORE. The very credibility of a company and its offers depends upon our customers believing we are capable of delivering certain IoT capabilities better than they can themselves and orchestrating the ecosystem of IoT better than they can. This is why we start with the chart many of you have seen before, our seven-by-seven framework of the major steps it takes to design and deploy an IoT solution.
We have identified how we can become a one-stop shop for our customers, and further, we have identified the high growth use cases in key industries to focus our initial capability expansion and hence our target addressable market or TAM expansion efforts. In our IoT CaaS business, we have invested in world-class technology and have built the leading global independent connectivity offering. With KORE OmniSIM, our eSIM offer, we can connect customers in over 190 countries. Better yet, our customers can utilize the OmniSIM offer via APIs from our microservices architecture directly into their own systems, or they can log in to our ConnectivityPro portal and take advantage of our multi offer for global IoT connectivity. One screen, one APN, one bill, one number for global customer support, effectively simplifying the most significant of complexities that have been holding back IoT.
Because as you all know, without connectivity, there is no Internet of Things. Connectivity has to work, that is, the devices have to be connected and data has to flow. Next, we built out our managed services capabilities with which we have had early success. We have focused these capabilities in certain industries. Our KORE CaaS business was strong in telematics and fleet, and we were attracted to the connected health market since I really believe there will be soaring demand across healthcare and life sciences for IoT technology to help with the growing remote everything trends, aging in place, global clinical trials, et cetera. In keeping with this focus, early last year, 2021, we launched a determined go-to-market motion in these two industries with focused practices and global industry leaders.
The next step, even as we embrace the challenge of cross-selling these new capabilities into our existing customers, is to invest into what we call preconfigured solutions, where we address frequently occurring problems. For example, in connected health, now our largest industry vertical, our Connected Health Telemetry Solution, or CHTS, significantly reduces the complexity of getting a gateway or hub device to pair with blood pressure monitors and weight scales and other sensors in homes and clinics where remote care is increasingly a prerequisite. In the life sciences arena, where clinical trials are still largely manually run, CHTS allows real-time data capture rather than waiting weeks or months to collect data to be analyzed.
KORE is hence very well-positioned to benefit from growing trends in healthcare and life sciences, such as the increase in decentralized clinical trials, which are projected to account for 70% of all clinical trials by 2025, and the expansion of remote medical device monitoring and remote treatment of chronic diseases such as diabetes, hypertension, and cardiovascular disease. In our second-largest vertical, fleet, discussed in some depth on our last earnings call, we have several preconfigured solutions. These preconfigured solutions are able to track and monitor the vehicle, including location, speed, and fuel consumption, driver metrics such as performance and adherence to regulations and safety, and cargo variables like temperature, humidity, and vibration, all into a single interface utilizing the KORE One IoT platform and KORE ConnectivityPro. In-vehicle video telematics is a growing area and is expected to be $1.3 billion dollar market by 2024.
KORE already has several in-vehicle video solutions for on-road and off-road applications. Aside from the overall growth dynamics in this area, video solutions carry significantly higher ARPU for connectivity, as do so many use cases that are using more bandwidth as IoT matures. Underpinning all of KORE's product and technology capability is the strength of KORE's talent pool. We are fortunate to have leaders with decades of experience in developing, deploying, and managing IoT solutions. They not only identify current customer needs but anticipate what will be needed in the future. Combining this bench strength with our global connectivity reach, innovative products, IoT managed services, and KORE's sole focus on IoT will, we believe, allow us to continue to win market share in a large and growing market and drive growth for years to come.
As 2022 comes to an end, we are increasingly focused on the deliverables in the 2026 column, including leadership in 5G and edge analytics, massive IoT, and as it makes sense, an expansion of industry practices to take advantage of our world-class capabilities and mold them into solutions for new high-growth use cases, thereby continuing to increase our TAM. We will continue to add to our capabilities to maintain our leadership position in this emerging decade of IoT. KORE continues to grow our connected devices year-over-year and win new opportunities.
Starting this quarter, we are sharing with you some metrics from our global sales pipeline, which is presented on slide 10, to provide better visibility around the magnitude of growth opportunities with which we are actively engaged. As of September 30, our global sales pipeline includes over 1,300 opportunities with an estimated potential total contract value or TCV of just over $400 million. We define TCV a little differently for IoT connectivity than for IoT solutions, as you can imagine. We are conservative in the metric and limit TCV value such that this revenue can be projected to earn and build over the next 3-4 years. What does this mean? This is a snapshot of all of the opportunities we have identified as of September 30 across the various funnel stages.
Not all of these opportunities will convert to closed one opportunities, which you see in the bottom section of the funnel. Closed one opportunities are those that have finished field testing and moved into production with our service. Year to date through the end of third quarter, our closed one business had an estimated TCV of $72 million from new customers or new revenue expansion at existing customers. This $72 million is incremental revenue we expect to recognize over the next four years, and we expect this figure to increase by the end of 2022. Now, it is important to understand that revenue from a new contract does not grow linearly. There is generally a slow ramp of revenue, especially in IoT connectivity, which then continues to build over the contract period.
I would also remind you that our connectivity recurring revenue generally runs longer than four years and can increase over time, and these factors are not captured in our TCV estimate. Finally, our strong recurring revenue base or run rate business, as we call it, continues to represent a major part of our revenue each year, with new TCV-driven business being a relatively small contributor. In closing, KORE delivered another solid quarter and we continue to do what we said we would do.
I will reiterate that as we move past the headwinds of 2G, 3G sunsets and large one-time or transitory revenue effects, we expect to grow from the trough fourth quarter this year with the goal of mid to high single-digit organic growth in 2023, doubling this organic growth rate in 2024, which then position us by 2025 to be a 20% top-line growth story with an EBITDA margin in excess of 20%. I want to thank every one of our employees across the globe, our IoTers, as we call them, for their hard work, dedication, and commitment to KORE. With that, let's start the Q&A.
Thank you. We'll now be conducting a question and answer session. If you'd like to be placed in the question queue, please press star one on your telephone keypad. A confirmation tone will indicate your line is in the question queue. One moment, please, while we poll for questions. Our first question is coming from Scott Searle from Roth Capital. Your line is now live.
Hey, good afternoon. Thanks for taking the questions. Hey, maybe just to dive in quickly in terms of the organic growth in the most recent quarter. I know you threw out a bunch of different numbers, and there are a lot of moving parts in there. But I was wondering if you could clarify for us what legacy connections were at the end of September. It sounds like they'll be completely out of the picture by the end of this year. If there was any supply chain impact in terms of your inability to ship because of modules or other device availability, and then kind of what that organic growth rate did look like on a normalized basis, maybe in constant currency in the third quarter. On the services front, my apologies.
On the connectivity side of things, when you look at it, first off, we'll talk about supply chain, and Romil Bahl can chime in if he has anything. We're not seeing any difference compared from last quarter to this quarter. Again, some customers here and there will have some issues getting new devices and so forth, but nothing significant or major that we would call out. From the connectivity standpoint, we're estimating between 300 and 400 thousand still left at the end of the quarter, which is mainly 2G, T-Mobile 2G customers and Verizon CDMA customers. This cohort of customers declined year-over-year about $1 million when you compare Q3 of last year to Q3 of this year.
Going into Q4, you'll have that same kind of decline. Outside of that, the other parts of the organic growth and so forth, we had about $3 million from existing customers or new customers growth, and then that was offset by the FX of $1.1 million that we talked about, $1 million that we lost in non-core customers, and then about $1 million or so from the LTE pricing change year-over-year. On top of that was the BMP 6%.
Hey, Paul, if I could just quickly follow up. On the ARPU front, it looks like ARPUs might have been down a little bit sequentially, not a huge number, but is that mostly the ForEx impact?
Yeah. Yes. Yes, it is. The $1.1 million. You add that back, and we're pretty much flat-ish.
Then if I could, as a follow-up, going forward, looking at the TCV funnel, I'm wondering if you could provide some more color. By the way, we appreciate that level of detail. But in the $72 million, I'm kinda wondering what the win rate has been there. Looking at that $407 million funnel, you know, what's the composition in terms of how should we think about ARPUs? Are these gonna be upwardly skewed ARPUs? Is it skewed towards any particular end markets? I'm wondering, you know, how Ericsson and the IoT Accelerator program fits into that. I know it's very early stages, so I'm assuming there's probably not a lot in there, but just wanna clarify that if that's gonna represent some further upside. Thanks.
Yeah, let me sort of hit off the TCV funnel. Look, we took our time putting this out there for sort of public markets because I really wanted to get a year or so under our belt of a much more disciplined and conservative metric on total contract value than we had in the past. You know, this beta site stage that you guys are seeing there on slide 10, if you're, I think that slide is still up on the presentation screen, is actually a brand new stage that we only implemented this year because we found a lot of wins weren't turning into revenue because customers were off doing beta kinds of things.
Now we don't really call it a closed-won deal until we get production orders flowing and revenue flowing. Before, you know, before this year we used to have, you know, the contract signed stage was basically closed-won, right? We've taken pains to be more disciplined, more conservative. As I said a little bit, you know, just in my prepared remarks, you know, we cut off connectivity at sort of roughly 40 months. We cut off even programmatic solutions deals that may be much longer than that at 36 months, meaning 3 years, 'cause, you know, 3 years is a lifetime, right? You don't really want to count bookings beyond that and artificially inflate it. What's the key message here?
I guess I have two or three key messages, Scott. You know, the first is, you know, this same snapshot third quarter last year was 1,200-ish opportunities and 288 odd TCV, right? So, you know, something is working. I mean, I could give you statistics out the wazoo in terms of MQLs and SQLs. I don't think that would help much. Net-net at the end of the day, you know, even if we don't increase our sales force dramatically, we stay at the current levels, and deal with sort of 1,200, 1,300, 1,400 opportunities at a time, which is about what you can deal with our capacity. What I'd like to see, of course, is that continued trajectory up from, like I say, close to $300 million in TCV potential, right?
Potential estimated TCV last year to $400 this year. I'd like to see that get to $500. I'd like to see that get to $1 billion, because that would mean we're doing the right things. We're targeting the larger customers, the larger IoT deployments. That's sort of one angle to look at. The other angle to look at is really this should give us a lot of confidence about our numbers. I mean, this basically points to the resilience of our business model, right? Because, you know, recurring revenue right at about 85% this business. You could take whatever number you're gonna take this year, we just increased guidance. If you took the midpoint range, $266, you can multiply that by 85%, 0.85, right? You get a number, right?
Call that $225 million-$226 million, right? We consistently see at least 10% kind of growth on existing number on top of that, right? This existing customer base, based on prior TCV deals, run rate growth, our customers growing, we should put that on the top line, right? Of this TCV, this $72 million that you're seeing, and by the way, we should multiply that by four and divide by three, right? I mean, just to get the full year number, that'll be closer to $100 million bucks. You know, about 15% of that, you know, roughly half of that burns in the year that you get it, 'cause a lot of the solution stuff is front-end loaded, a lot of the connectivity stuff is back-end loaded.
Roughly 15% of that we always see burns the next year, right? You can add that number in. Then you got next year's TCV, and if I do no better than this year's 100, right, I'll get 50% of that burning next year. That's how you see a very, very clear walk to a significant revenue growth number. Then you say-
Please stand by. Speakers, do you hear me? Scott, do you hear me?
Yeah, I hear you, but I can't hear anyone else.
I believe we lost the speaker line. Speakers, do you hear me? Ladies and gentlemen, please stand by. We are experiencing some technical difficulties. One moment please, while I get the speaker line back on. One moment please, while I reconnect the speaker line. Speakers, if you could hear me, I cannot hear you. Perhaps your phone was put on mute. Ladies and gentlemen, please do not disconnect. Please continue to hold. We'll be getting restarted momentarily. Once again, ladies and gentlemen, please continue to hold. We'll be getting restarted momentarily. Once again, ladies and gentlemen, please continue to hold. We'll be getting started momentarily. Just reconnecting the speaker lines at this time. We do apologize for the inconvenience.
Please do not disconnect. Please continue to hold. We'll be getting started momentarily as we reconnect the speakers' lines. Scott, you're still in queue, my friend. Just please hold, okay? One moment while we reconnect the speakers' lines. Now rejoining the speakers.
Hello, can you hear us now?
Yes, we can. You're still on with Scott Searle from Roth Capital. We are now reconnected.
That's fantastic. You stuck around, you just got-
Hey, listen. I, you know, my board always tells me, Scott, that I just talk to myself a lot. Today, I was actually doing it even broader than that, you know? I think I lost you somewhere around where I was starting to talk about why we should feel good about the TCV because it provides this clear, you know, sort of line of sight to sort of growth, right?
Yeah.
Really, if you take sort of our 85% recurring revenue number, right? This really high-quality recurring revenue business we have, right? Whatever your number ends up being, I was just going off of $266 as the middle of the new guidance range. You know, that's roughly $226 right there on just recurring revenue. Even in this environment of, I'll say, sort of, you know, supply chain constraints and potentially other macro factors, you know, we're confident we'll get a growth on existing number in the 10% range or more. You know, in normal times, we used to get significantly more than that, almost 2x that for several years. You know, you put another 10% on that number up there.
From this TCV number, this is $72 million through three quarters, right? If I just prorated that for the fourth quarter, that'd be like $96 million, call that $100 million. About half of that burns in the first year, about 15%-20% in the second year. You should get 15%-20% of that next year. If we did no better than $100 million in TCV next year, right, which again, one would like to think we'll keep getting better, but if we did no better, about half of that will burn again next year. You actually add those numbers up, and you get to a significant growth, clear growth number.
You say, "Well, why are you only guiding to mid- to high-single digits%?" Well, because we've got, you know, this last year, these last two sort of headwinds, right? The $12 million of revenue we got from 2G, 3G this year, that won't show up again next year. And then, you know, our number one customer was, which, you know, the big LTE one-time project that finished in Q2, was right at about $12 million as well, right? So you sort of have to subtract that $24 million-$25 million from all those growth numbers I talked about next year, and that's why we're being sort of, you know, conservative and saying mid- to high-single digits%. Now, you take that same equation and you know, take that forward into 2024.
Again, if I do no better, just 100 million TCV, the beauty is there's none of that $24 million-$25 million one-time hole happening, right? Or that hole that we're digging in 2024. The entire sort of, you know, $100 million or so of top-line growth, you know, comes home to roost in 2024. That's what gives us confidence when we say we think we can double the growth rate from 2023- 2024. Anyways, that's kind of how we should look at TCV if that's helpful.
Yeah, very helpful. I'll get back in the queue. Thanks.
Thank you. Next question today is coming from Matthew Niknam from Deutsche Bank. Your line is now live.
Hey, guys. Thank you for taking the questions. Just two if I could. First on EBITDA margin. So we've seen that stay relatively stable at about 23% last couple quarters, despite some of the lift you've seen in gross margins. I'm just wondering, relative to the revenue outlook you've given or initial revenue outlook for 2023, how are you thinking about the path for margins into next year as you see some organic revenue pickup? Maybe somewhat related to that on leverage. I'm just wondering maybe for Paul, has the dynamic of rising rates in your mix of floating rate debt changed the way you're thinking about target leverage for the business? Thanks.
Yeah. I'll take the first one. For leverage, we had originally talked about 4- 4.5 over the next 12- 24 months, and obviously with interest rates going up and interest expense hitting in probably $10 million next quarter, we're gonna continue to work towards that, but it'd be probably more closer to the 4.5 range than 4, again, depending on what interest rates do over the next couple of years. A lot of that will be based on just the EBITDA growth of the company over into 2023 into 2024. On the margin end side of things, we do expect our gross margins to stay kinda where they are right now from a connectivity perspective, 65%.
IoT solutions will hopefully continue to grow into next year, we're at 30 and continue to go up a little bit from there. We are getting more gross margin dollars. From an OpEx perspective, because of what we talked about, these increasing costs, those will continue obviously into next year, and we're gonna invest more onto the sales side of things on the business. We're thinking the low 20% range on the EBITDA margin, but again, that's just an estimate right now.
Well, again, some of that is strategic choices, right? I mean, we've talked about, and at least where my head's at is building a kind of Rule of 40 business with a, you know, 20% adjusted EBITDA margin and 20% top line growth, right? Now, if we're happy with single digits growth or low double digits growth, you know, we don't need to invest as much in 2023 and 2024. Right? I think those decisions we will make. If we choose to reduce EBITDA margins from the 23%-24% range this year, it'll be because we are comfortable, you know, getting down to 20% but making sure that by 2025, that target of, you know, 20% growth is achievable.
That's great. Thank you both.
Thanks.
Next question today is coming from Meta Marshall from Morgan Stanley. Your line is now live.
Great. Thanks. Understanding kind of the core existing business really doesn't see as much impact from macro, but just whether you're seeing any macro impact to just kind of the new business pipeline. Maybe second, you know, you just kind of touched on it in areas that you wanted to invest in, and clearly there's a lot of opportunity ahead for this business. Just, you know, you are seemingly managing to kind of trying to optimize cash flow. You do have inflationary impacts to OpEx. Are there areas where you're like, what are the key areas where you're not able to invest today that you would like to? Thanks.
Yeah. Thanks, Meta. Yeah, look, I mean, I think, you know, in any given year, one obviously tries to manage to, right, the budgets and the expectations and all that sort of stuff, right? You know, so we've invested as sort of as much as we could. We were curtailed by, frankly, by the, you know, just incremental costs, both of being a public company, some of the investments we've had to make into finance, accounting to make sure, you know, things are moving well with our SOX program, that sort of thing. Hopefully, that's sort of, you know, where it needs to be now, and we can get back to sort of investing in sales, as Paul just said. I think that'll sort of self-rectify over the next year.
Look, in terms of the macro and its impact, especially on new opportunities, I was actually reasonably certain, Meta, that you would ask me how many of those wins and how much of that TCV was from new customers, but I'll go ahead and answer the question anyway. Look, you know, it turns out that there's actually quite a lot of opportunities in that number. There's actually 840-odd opportunities, which tells you again that there's a long tail of very small, you know, TCV type opportunities that we win. But interestingly, right, we have a little over 200 new customers. In fact, 240 new customers, new opportunities, one out of the 840 that are new customers, right?
They won't be massive revenue certainly next year, but it just, right, it's I think another forward indicator of growth in the future. I would say that our new customer logo acquisition is actually up this year compared to prior years, as is almost every statistic along the way from marketing qualified leads down. That's, you know, that sort of answers at one level the question about is the macro affecting you. If you really step back from all of this, I mean, one of the reasons, you know, we were already a fleet and telematics company, and so we weren't gonna really change that. That was my largest industry when I arrived.
One of the big reasons we focused on connected health, so much of the reason I'm, you know, probably the strongest supporter of health, you know, as an industry focus at KORE, is because we're picking resilient and high growth type use cases and areas and industries where we, you know, we were fairly certain they were just, I mean, right, I mean, I'll argue that unless somebody shows me something different, health will become 30% and then 40% of the GDP and just keep going, right? We've picked areas of focus, use cases of focus that will stay resilient. You can't really switch on and off your pacemaker monitoring or your, you know, diabetes continuous glucose monitoring device because the economy is down. There will certainly be some impact.
We're not sticking our heads in the ground and saying there won't be a recession. I will tell you, uniquely you, that you know, my personal view today anyway of the recession is more skewed towards Morgan Stanley's view. Your view that you guys published today, actually, that it'll be a shallow, if at all, a recession, at least in North America. This isn't gonna be the seventies again, right? I think innovation, the innovation agenda in the United States especially, is alive and well. That innovation all comes with technology and tech enablement and IoT enablement, and that's where we play, right?
I will tell you that for every enterprise customer that is maybe looking at something that they're doing as a, you know, discretionary spend item that they may wanna slow down, I've got three conversations going on with senior people at these customers saying, "We've got to implement better automation, better productivity enhancement, tools, IoT tools, remote asset manufacturing tools." Labor is gonna continue to be hard to find, and these enterprises have to get better at deploying technology to help. I think people sometimes underrate the opportunity for IoT to help drive efficiencies and automation and productivity. You know, we're relatively sort of confident in hitting the things we're saying we can do.
You know, mid to high single digits next year, try to double that the following year, et cetera. I mean, of course, if the macro changes dramatically, you know, we'll have a different conversation. We're saying everything we're saying in a measured way based on what we're seeing.
Great. Thank you.
Thank you.
Thank you.
Thank you. Next question is coming from Walter Piecyk from LightShed. Your line is now live.
Thanks. Romil, you made some comments, I guess, about the TCV from a year ago. I think you said something like 282, 1,200 opportunities. What was the total closed-won a year ago?
The total closed-won a year ago was actually slightly larger than the total closed this year, but it's just not apples to apples comparison. I mean, if you heard what I said about the entire new stage we've created at the beta site stage, right? That completely changes the picture because what we were seeing in the business over the first couple of three years of our sales force discipline was, you know, the expected burn or revenue recognition against TCV was not showing up. We tightened that definition up at the front end of this year, so it's not a good comparison.
I don't know what you mean by that, the expected burn of TCV. What does that even mean?
The revenue recognition against TCV. TCV is a total contract value number that burns over a period of time.
Does that mean that the larger number from last year included what you're now considering in beta site stage?
That is correct.
Was it just a larger number, period?
It was beta site.
Last year.
Last year's number was really the contract signed stage was closed-won, is how you should think about it.
Right. It was larger last year than this year.
Right.
Why is that?
Okay, let me try again, Walter.
Yep.
If I counted my contract signed stage, which used to be the closed-won stage last year, right? If I counted that stage, the beta site stage and my closed-won stage this year, I'm bigger. It's just not an apples to apples comparison on the closed-won number.
Right. You're saying that last year's number, which you're claiming is larger, was including what in this chart is showing in the beta site stage, which is $407 million.
The contract signed stage.
Okay. What is the apples to apples then on the closed ones if you eliminated that from last year's number?
It's impossible to tell. I mean.
Okay.
Last year when a contract got signed by a customer, we would say that's TCV, and we just call it closed won. All right.
Okay. Earlier also you mentioned something about, after talking about how the guidance was increased for revenue, but wasn't increased for EBITDA because of labor costs, et cetera, et cetera. You said our customers cannot do what they do without our services. I think if that's the case, when I look at other companies in connectivity with recurring revenue type of businesses, they've increased price. If your customers, if this is such an important essential service to your customers, when you enter 2023, have you considered perhaps increasing price so that when you have upside in revenue, you also get upside in profitability?
Yeah. It's definitely something we're considering. I will tell you that, you know, I'm not a big fan of these actions that have been taken by certain of our, I'll say peer group loosely, 'cause they tend to be relatively short-lived increases in nature. They tend to be poke your customer in the eye in nature. Human beings and companies have very long memories. So we if we go there, we'll go there very cautiously and where it makes sense. We will go there in certain areas where we can defensively take to the customer a story of increased labor costs or increased, you know, hardware costs, et cetera, which we of course do today. We pass that along, right? It's not that we're just eating the differences in those costs.
It's certainly an area that we will look at.
The numbers suggest that, though, because if your revenue goes up by $2 million on the guidance, right? Your EBITDA doesn't, then effectively you are eating those incremental costs, no?
No. No, we're not.
Okay.
Because as we look at the reasons for our OpEx increase, it's got far more to do with what it's cost us to retain our employees, what it's costing us to attract employees who are leaving the company. It's got far more to do with that and certain other items which if you'd like, Paul, can detail in a lot more detail. It is not because eating the extra procurement cost, if you will, or hardware cost of a device that we're passing on to a customer.
Well, and think of it, the extra $2 million in increased guidance, the majority of that is coming from IoT solutions, which is at that lower margin of the 30% or whatever.
Yeah.
Um, it's getting-
I mean, that's incremental zero margin, right? If revenue goes up and EBITDA doesn't, incremental margin is zero then.
No.
Right? I mean, that's not lower, that's literally zero. That's just math.
No. If it's increased, the $2 million increase on 30%, that'd be $600,000. If that $600,000
Okay.
incremental margin is offset by an increase of $300,000 in OpEx or whatever, that's still within the range. We're still within the range. I'm not gonna increase guidance for $300,000.
Okay. Just last question, I guess. You mentioned the trough quarter in Q4. Are you referring to the growth rate, meaning that you believe that the trajectory of the business is closed and obviously new business, that the year-over-year organic growth rates should improve each quarter throughout 2023, and obviously getting to your mid- to high-single-digit guidance for the year?
Well, I mean, the literal quote of growing from the trough of the fourth quarter is merely saying that obviously, first of all, just looking at year to date, the first nine months of our revenue versus the guidance, you know that Q4 is going to be down. The first point is, that is the trough quarter. We expect that to be the low quarter of, you know, the last few quarters and certainly the next few quarters, and that we will grow from here, right? Q1 will grow sequentially over.
No, I understand. I'm just wondering, are you talking through in terms of absolute number, meaning the number-
Absolute.
Obviously is gonna be down or relative to the growth rate?
No, absolute number is all we're talking about. Yeah.
Okay. 'Cause theoretically, you could have, the number could be up empirically in Q1, and that doesn't reflect. That obviously could reflect organically lower growth in Q1 than Q4, right? 'Cause your comp is $69 million.
Yes. Exactly. You're right about that. It is absolute number Q4 and absolute numbers going forward from there. I'm not making any proclamations around Q1 2023 being up even potentially on Q1 2022. Remember, Q1 2022 still had our number one customer's large LTE transition project.
Yep.
Right? Yeah.
Understood.
It had a big chunk of 3G still in it. Yeah.
just my, I guess, my final like 10,000-foot question, which is, you know, earlier I think you, in response to someone's question, I forget who it was, talking about the balance of investing and you could do lower growth, high growth. I mean, with the stock where it is, what do you think investors want to see in terms of that balance? And is it something that you need to address, or is it you're just like, "Look, you know, this is what I believe our strategy should be, and when the numbers show up and we see this EBITDA grow, then, you know, I guess as they say, build it and they will come.
Yeah.
Have you actually, you know, had some interaction with investors to understand maybe they want more profit and cutting costs, even at the expense of potentially giving up some revenue?
First of all, I listen all the time and try to listen well. I ask almost every investor I ever talk to, every analyst I ever talk to sort of, you know, "What do you guys think?" The 2020 answer has always been met with sort of universal, "Hey, if you're confident you can get there, you should try to go get there," right? I mean, you know, remember, as a private equity company with very high, I mean, 10.5 turns of debt effectively, you know, we sort of had to have very high margins. We were closer to 30% EBITDA margins. You had to drive for that cash flow to pay that debt load, et cetera, et cetera.
You know, growth rates were what they were, right? We think that's the right direction to go. Now, yeah, there's a debate to be had yet, and there's a budget to be set yet and all of that sort of stuff. I'm stopping short of saying, "Absolutely, that's where we're going." That's all.
Got it. Thank you.
Thank you.
Thank you. Next question is coming from Lance Vitanza from Cowen. Your line is now live.
Thanks, guys. I wanted to see if we could talk a little bit more about the Ericsson alliance. I mean, clearly good news from the standpoint of new customer growth, but could you explain a little bit more mechanically how this works and specifically what's in it for Ericsson? Are you paying them like a percentage of revenues? They're making introductions, I suppose, and do they get a bounty or a percent of revenues? Maybe we could just start there.
Yeah, no. Hey, Lance, and that's good. That's a good question, and actually a pretty good way to think about sort of, you know, what sort of Ericsson gets. I mean, in general, it isn't just about the revenue, quote-unquote, "They'll get from us," think of it as a rev share of some form. It's really for them also, you know, important to their overall growth, right? To the overall growth of their other channel partners and to their enterprise customers. I mean, let's get down to the fundamental mechanics. You know, Ericsson's IoT Accelerator platform is a connectivity management platform, right? Which carriers, MNOs, will lease for three year, five year type contract terms, to run their IoT businesses on, right?
You got a carrier in Singapore, you got a carrier somewhere in Eastern Europe. Their 35+ carriers are predominantly actually mostly all in sort of Europe and Asia, which is actually one of the things that attracts us to them and to their ecosystem. A local enterprise in Singapore or, you know, name the country of your choice, or a solution provider who's launching a new solution in whatever, in-vehicle video telematics and fleet management, and you know, uses that local carrier for that local sort of startup business, let's say, or the initial deployment of their solution if it's a larger enterprise, now wants to start to spread it globally.
The problem that we solve KORE with our multi-offer in connectivity is, boy, you'd have to go to another country and get another carrier and use their carrier's platform and then a third country and a fourth country, and pretty soon you have, you know, many platforms. Again, KORE solves that. One answer for that customer in Singapore is to say, "Oh, this KORE company exists." Unfortunately, my brand doesn't quite isn't quite that strong globally where these 8,500 enterprise customers that are on the 35+ MNO platforms that use IoT Accelerator as the IoT are calling KORE, right?
For them, the ideal answer actually is, "Can I just use my Ericsson IoT Accelerator platform that I have and just you guys do something in the back end and connect me into these countries I need to be in?" That then is what Ericsson does, right? Ericsson brings in their other carrier partners from these other countries where you wanna deploy, and so this Singapore customer can now deploy. Now let's talk about the United States, right? That Singapore customer wants to deploy in the United States. Most enterprise companies in the world wanna be part of this market, right? They literally had no choice today.
They had no IoT Accelerator platform implementation in the United States for them to be able to use that connection to bring their, I'll call it, inbound traffic to the U.S., and deploy it here. That, you know, that's why, you know, Ericsson reached out to us. They know our multi-carrier offer. They know we work with all three of the major carriers here. You know, they know that we can, you know, simplify a lot of the complexities for deployment and add even further value to these customers. That's the makings of the deal. Now, Lance, I gotta tell you, I mean, in the 5 to 10 years or the decade of IoT, as I often call it, this will be, I think, a very important play and a very exciting indirect channel for growth for us, right?
In the next 12 and 18 months, it won't be a meaningful amount of revenue, right? 'Cause these customers have to come individually. They may come to Ericsson. You know, we'll bid on them. Hopefully, we'll win a handful in the first half of next year. We'll learn a lot through that. Hopefully, our win rates will keep going up from there, and it'll get to build a head of momentum. But I mean, you know, I got a CFO sitting next to me, not counting lots of millions of revenues, you know, for next year anyway.
Understood and appreciate the incremental color. Thanks, Romil. Congrats on the quarter.
Thanks, Lance.
Thanks, Lance.
Thank you. We've reached the end of our question and answer session. I'd like to turn the floor back over to management for any further closing comments.
Hey, thanks very much, and apologies again. I have no idea what happened to our line there. Appreciate you guys hanging on for that and taking the time in general to listen to our earnings call. We look forward to updating you on our fourth quarter and year-end results in March 2023. Thank you very much. Bye-bye.
Thank you. That does conclude today's teleconference webcast. You may disconnect your line at this time and have a wonderful day. We thank you for your participation today.