Koss Corporation (KOSS)

Koss Corporation Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	2.75	2.84	3.09	9.21	6.95	4
Short-Term Investments	9.14	12.1	17.06	-	-	-
Cash & Short-Term Investments	11.89	14.94	20.16	9.21	6.95	4
Cash Growth	-37.95%	-25.87%	118.89%	32.49%	73.78%	79.48%
Accounts Receivable	1.39	1.21	1.38	1.85	2.24	2.32
Other Receivables	0.16	0.21	0.14	0	-	0.01
Receivables	1.55	1.42	1.52	1.85	2.24	2.33
Inventory	4.74	4.47	6.42	8.63	5.9	5.54
Prepaid Expenses	1.16	1.08	1	0.19	0.46	0.27
Total Current Assets	19.34	21.92	29.1	19.88	15.55	12.14
Property, Plant & Equipment	4.23	3.99	3.97	4.34	3.59	3.57
Long-Term Investments	8	4.99	-	-	-	-
Other Long-Term Assets	6.54	6.3	6.02	5.74	7.19	6.88
Total Assets	38.1	37.2	39.09	29.96	26.32	22.58
Accounts Payable	0.73	0.33	0.27	0.8	0.4	0.83
Accrued Expenses	1.11	0.37	1.06	0.53	0.66	0.56
Short-Term Debt	-	-	-	-	-	0.51
Current Portion of Leases	0.24	0.24	0.24	0.22	0.29	0.28
Current Income Taxes Payable	0.03	0.04	0.09	0.01	0	-
Current Unearned Revenue	0.25	0.29	0.45	0.54	0.69	0.42
Other Current Liabilities	-	0.03	0.28	0.03	0	0.02
Total Current Liabilities	2.36	1.3	2.38	2.13	2.05	2.62
Long-Term Leases	2.48	2.54	2.79	3.02	2.02	2.31
Long-Term Unearned Revenue	0.12	0.12	0.11	0.17	0.19	0.17
Other Long-Term Liabilities	2.29	2.09	2	1.94	2.49	2.33
Total Liabilities	7.25	6.05	7.28	7.26	6.75	7.42
Common Stock	0.05	0.05	0.05	0.05	0.04	0.04
Additional Paid-In Capital	13.52	13.4	13.11	12.65	10.8	6.88
Retained Earnings	17.28	17.7	18.65	10	8.73	8.24
Shareholders' Equity	30.85	31.15	31.81	22.7	19.58	15.16
Total Liabilities & Equity	38.1	37.2	39.09	29.96	26.32	22.58
Total Debt	2.72	2.78	3.02	3.25	2.31	3.09
Net Cash (Debt)	9.17	12.16	17.13	5.96	4.64	0.91
Net Cash Growth	-43.44%	-29.02%	187.41%	28.33%	410.24%	-
Net Cash Per Share	0.99	1.31	1.76	0.60	0.48	0.12
Filing Date Shares Outstanding	9.35	9.3	9.23	9.15	8.67	7.4
Total Common Shares Outstanding	9.35	9.3	9.23	9.15	8.61	7.4
Working Capital	16.97	20.62	26.72	17.75	13.5	9.52
Book Value Per Share	3.30	3.35	3.44	2.48	2.27	2.05
Tangible Book Value	30.85	31.15	31.81	22.7	19.58	15.16
Tangible Book Value Per Share	3.30	3.35	3.44	2.48	2.27	2.05
Machinery	-	4.92	5.66	5.64	6.18	5.92
Construction In Progress	-	0.36	0.26	0.24	0.28	0.33
Leasehold Improvements	-	3.17	2.86	2.95	3.07	2.68

Source: S&P Capital IQ. Standard template. Financial Sources.