Kepuni Holdings, Inc. (KPN)

Kepuni Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2020	Dec 31, 2019
Revenue	9.37	9.37	8.25
Revenue Growth (YoY)	-	13.49%	-
Cost of Revenue	5.79	5.79	5.2
Gross Profit	3.58	3.58	3.06
Selling, General & Admin	1.92	1.92	1.55
Operating Expenses	1.92	1.92	1.55
Operating Income	1.66	1.66	1.51
Interest Expense / Income	0.12	0.12	0.15
Other Expense / Income	-0.04	-0.04	-0.02
Pretax Income	1.58	1.58	1.38
Income Tax	0.23	0.23	0.36
Net Income	1.35	1.35	1.03
Net Income Growth	-	31.76%	-
Free Cash Flow	-2.45	-2.45	1.62
Gross Margin	38.21%	38.21%	37.05%
Operating Margin	17.75%	17.75%	18.32%
Profit Margin	14.43%	14.43%	12.43%
Free Cash Flow Margin	-26.14%	-26.14%	19.60%
Effective Tax Rate	14.64%	14.64%	25.74%
EBITDA	1.79	1.79	1.58
EBITDA Margin	19.12%	19.12%	19.15%
Depreciation & Amortization	0.09	0.09	0.05
EBIT	1.71	1.71	1.54
EBIT Margin	18.20%	18.20%	18.60%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).