| 4,578 | 5,271 | 3,098 | 2,142 | 2,903 |
Cash & Short-Term Investments | 4,578 | 5,271 | 3,098 | 2,142 | 2,903 |
| -13.15% | 70.14% | 44.63% | -26.21% | 4.31% |
| 2,192 | 2,195 | 2,136 | 2,234 | 1,828 |
| 6,892 | 7,038 | 7,105 | 7,560 | 6,783 |
| 843 | 769 | 609 | 734 | 660 |
| 14,505 | 15,273 | 12,948 | 12,670 | 12,174 |
Net Property, Plant & Equipment | 30,930 | 32,542 | 31,922 | 31,388 | 30,484 |
| 808 | 834 | 899 | 899 | 942 |
| 2,595 | 2,674 | 2,916 | 2,916 | 3,076 |
| 1,103 | 1,293 | 1,820 | 1,750 | 2,410 |
|
| 10,488 | 10,124 | 10,381 | 10,179 | 7,117 |
| 1,267 | 1,330 | 1,323 | 1,746 | 1,736 |
Current Portion of Long-Term Debt | 1,779 | 272 | 198 | 1,310 | 555 |
Current Portion of Leases | 665 | 599 | 670 | 662 | 650 |
Other Current Liabilities | 3,886 | 3,615 | 3,486 | 3,341 | 6,265 |
Total Current Liabilities | 18,085 | 15,940 | 16,058 | 17,238 | 16,323 |
| 15,775 | 17,633 | 12,028 | 12,068 | 12,809 |
| 6,461 | 6,578 | 6,351 | 6,372 | 6,426 |
Other Long-Term Liabilities | 3,684 | 4,184 | 4,467 | 3,931 | 4,099 |
Total Long-Term Liabilities | 25,920 | 28,395 | 22,846 | 22,371 | 23,334 |
|
| - | 1,918 | 1,918 | 1,918 | 1,918 |
| - | -24,823 | -20,682 | -20,650 | -19,722 |
Additional Paid-in Capital | - | 3,087 | 3,922 | 3,805 | 3,657 |
Accumulated Other Comprehensive Income | - | -621 | -489 | -632 | -467 |
| - | 28,724 | 26,946 | 25,601 | 24,066 |
Total Common Shareholders' Equity | - | 8,285 | 11,615 | 10,042 | 9,452 |
| - | -4 | -14 | -28 | -23 |
| 5,936 | 8,281 | 11,601 | 10,014 | 9,429 |
Total Liabilities & Equity | 49,941 | 52,616 | 50,505 | 49,623 | 49,086 |
| 24,680 | 25,082 | 19,247 | 20,412 | 20,440 |
| -20,102 | -19,811 | -16,149 | -18,270 | -17,537 |
| -30.69 | -27.52 | -22.27 | -25.13 | -23.26 |
| 0 | 8,285 | 11,615 | 10,042 | 9,452 |
| - | 11.51 | 16.02 | 13.81 | 12.54 |
| -3,403 | 4,777 | 7,800 | 6,227 | 5,434 |
Tangible Book Value Per Share | -5.20 | 6.63 | 10.76 | 8.57 | 7.21 |