Property, Plant & Equipment | 5,347 | 6,047 | 6,358 | 6,571 | 6,708 |
| 5,347 | 6,047 | 6,358 | 6,571 | 6,708 |
| 36.76 | 128.06 | 36.41 | 115.8 | 93.24 |
| 127.87 | 125.77 | 113.29 | 101.3 | 68.44 |
| 441.61 | 5.27 | 5.02 | 6.17 | 7.12 |
| 163.52 | 517.81 | 94.77 | 91.9 | 209.53 |
| 1.5 | 10.61 | 23.06 | 35.14 | 0.3 |
Deferred Long-Term Charges | 181.55 | 238.21 | 304.17 | 409.83 | 541.52 |
| 364.41 | 19.51 | 9.06 | 10.41 | 11.89 |
|
Current Portion of Long-Term Debt | 415.18 | - | - | - | - |
Current Portion of Leases | 5.24 | - | - | - | - |
| 2,610 | 3,231 | 2,839 | 3,024 | 3,186 |
| 60.11 | 67.04 | 68.93 | 67.17 | 70.24 |
| 221.12 | 198.71 | 187.97 | 193.62 | 150.24 |
Other Current Liabilities | 11.67 | 0.54 | - | - | - |
Long-Term Unearned Revenue | 31.46 | 32.18 | 35.34 | 29.95 | 30.13 |
Other Long-Term Liabilities | 117.66 | 150.35 | 168.68 | 200.93 | 221.06 |
|
| 2.09 | 2.2 | 2.19 | 2.19 | 2.19 |
Additional Paid-In Capital | 4,612 | 4,869 | 4,887 | 4,898 | 4,899 |
| -1,564 | -1,595 | -1,373 | -1,208 | -962.91 |
Comprehensive Income & Other | 23.08 | 36.61 | 52.44 | 74.34 | -15.9 |
| 3,074 | 3,312 | 3,568 | 3,767 | 3,922 |
| 118.17 | 99.97 | 75.72 | 59.34 | 60.32 |
|
Total Liabilities & Equity | 6,664 | 7,092 | 6,944 | 7,342 | 7,640 |
| 3,091 | 3,298 | 2,908 | 3,092 | 3,256 |
| -3,053 | -3,159 | -2,849 | -2,941 | -3,162 |
| -13.98 | -14.38 | -12.96 | -13.42 | -28.58 |
Filing Date Shares Outstanding | 206.79 | 219.66 | 219.45 | 219.18 | 218.95 |
Total Common Shares Outstanding | 208.98 | 219.67 | 219.45 | 219.19 | 218.95 |
| 14.71 | 15.08 | 16.26 | 17.18 | 17.91 |
| 3,074 | 3,312 | 3,568 | 3,767 | 3,922 |
Tangible Book Value Per Share | 14.71 | 15.08 | 16.26 | 17.18 | 17.91 |
| 6,939 | 7,591 | 7,684 | 7,657 | 7,551 |
| 64.89 | 43.16 | 56 | 75.81 | 41.36 |