Ladies and gentlemen, thank you for standing by, and Welcome to the Q2 2022 Kite Realty Group Trust Earnings Conference Call. At this time, all participants are in a listen-only mode. After the speaker's presentation, there'll be a question-and-answer session. To ask a question during the session, you need to press star one one on your telephone. I would now like to turn the call over to your host, Bryan McCarthy. You may begin.
Thank you, and good afternoon, everyone. Welcome to Kite Realty Group's Q2 Earnings Call. Some of today's comments contain forward-looking statements that are based on assumptions of future events and are subject to inherent risks and uncertainties. Actual results may differ materially from these statements. For more information about the factors that can adversely affect the company's results, please see our SEC filings, including our most recent Form 10-K. Today's remarks also include certain non-GAAP financial measures. Please refer to yesterday's earnings press release available on our website for reconciliation of these non-GAAP performance measures to our GAAP financial results.
On the call with me today from Kite Realty Group are Chairman and Chief Executive Officer, John Kite, President and Chief Operating Officer, Tom McGowan, Executive Vice President and Chief Financial Officer, Heath Fear, Senior Vice President and Chief Accounting Officer, Dave Buell, and Senior Vice President, Capital Markets and Investor Relations, Tyler Henshaw. I will now turn the call over to John.
All right. Thanks very much, Bryan, and good morning to everyone. Well, I'm very pleased to announce that KRG has once again achieved outstanding quarterly results. Despite the volatile macro landscape, we refuse to get distracted and are attacking the opportunities in front of us with a continued sense of urgency. In fact, one of our core values at KRG is urgency, and we will leverage this mindset to take full advantage of the strong demand for our high-quality real estate. As reported yesterday, KRG generated FFO per share of $0.49, beating consensus estimates by $0.06 and representing a 44% increase per share over the comparable period last year. As set forth on page five of our investor presentation, this massive year-over-year accretion is accompanied by meaningful improvements across every metric that historically correlates to earnings multiples.
Our same property NOI growth for the quarter was 3.8% and 4.9% year to date. Heath will discuss guidance and provide more details around the components of each metric. Suffice to say, we're outperforming both internal and external expectations across the board. The primary driver of KRG's results has been the outstanding leasing demand we're seeing across our portfolio. We signed 206 leases representing nearly 1.2 million sq ft this quarter. The strong leasing volume was bolstered by superior blended cash spreads for comparable new and renewal leases of 13.2%. Excluding option renewals, blended cash spreads for comparable new and non-option renewals were 18.7%.
For the H1 of the year, we leased approximately 2.3 million sq ft at a blended cash spread for comparable new and renewal leases of 14.5%. Our retention ratio for the quarter and year to date remains elevated at 90%. The leasing environment for the KRG portfolio remains extremely constructive. COVID forced many retailers to reimagine the use of their physical footprint to best serve the consumer. Five years ago, self-checkout, BOPUS, and curbside pickup did not exist in the same capacity as it does today. The structural shifts in how open-air retail is utilized by retailers and consumers has resulted in an 18-month period of record low retail bankruptcies, record high leasing volumes, and brick-and-mortar sales growth outpacing the growth in e-commerce.
During our continuous discussions with retailers, they are making long-term real estate decisions to secure the best physical locations to serve their customer. One of our major focuses for the balance of 2022 is delivering our $41 million SNO pipeline, which is sector leading on a percentage of NOI basis. As a reminder, our SNO pipeline is contractually obligated rent that is scheduled to come online as outlined on page nine of our investor presentation. Thus far in 2022, tenants have commenced rent ahead of our internal budget, which is a testament to the intensity and dedication of the KRG platform. In a period where supply chain issues remain prevalent, we're thrilled with our construction and tenant coordination team's ability to deliver spaces on time, coupled with the urgency retailers are showing to open stores.
Our team is acutely equipped to handle such challenges from a position of strength, considering the breadth of experience we have in the construction industry. Our signed not open pipeline bodes extremely well for our growth trajectory going into 2023 as the rents from those leases will be fully realized. As a reminder, the $41 million of signed not open NOI is only a portion of the near-term growth opportunity as shown on page eight of our investor presentation. Leasing our active developments and the balance of our portfolio to pre-pandemic levels would equate to an additional $25 million of NOI coming online over the next few years. Looking out across our sector, the remaining near-term leasing upside embedded in our portfolio is quite compelling. While our near-term capital outlay is primarily dedicated to leasing, we continue to allocate and raise capital in a measured approach to improve our portfolio.
During the Q2, we sold Plaza del Lago in Chicago for approximately $59 million at a cap rate that is extremely accretive relative to assets that we've acquired in 2022. The blended cap rate on our acquisitions this year sits at 5.75%, with unlevered IRRs expected to be in excess of 8%. In addition to our previously announced acquisitions in Dallas and Las Vegas, we acquired Palms Plaza, a 68,000 sq ft neighborhood center, for $35.8 million. Palms Plaza is an infill location in Boca Raton, Florida, anchored by highly productive specialty grocer, generating approximately $1,300 per sq ft in sales. Year to date, we've completed $102 million of acquisitions in our target markets and $66 million in dispositions.
On the development front, we stabilized two projects this quarter, Shops at Quarterfield and One Loudoun Residential. Shops at Quarterfield is a 61,000 sq ft neighborhood center anchored by ALDI and LA Fitness, which is 100% leased. The One Loudoun residential project added 378 multifamily units to our exceptional development project in Loudoun County, one of the wealthiest counties in the country. As a company, we now have a financial interest in over 1,600 multifamily units, and we're in discussions with joint venture partners to add up to an additional 1,000 units over the next few years. The One Loudoun apartments are approximately 90% leased, which is outperforming our initial expectations on base rent and absorption, which highlights the mixed-use demand at One Loudoun. Both projects were seamlessly transitioned during the merger.
With $80 million remaining to spend on our active developments, we are very comfortable with our outstanding capital commitments in relationship to our balance sheet position. KRG is executing on each strategic initiative we laid out when we announced the merger. As a top five open-air shopping center REIT, our increased relevance to our customer is clearly evident in the strong leasing volumes at outsized spreads. In turn, we are adding high-quality tenants and brands to enhance the merchandising mix in our portfolio. We're also making progress on the value creation opportunities through completing the active developments and determining the best use for our land bank. Each strategic benefit is operating on the shoulders of a rock-solid balance sheet, with our net debt to EBITDA now standing at 5.3 times, one of the lowest in the sector.
We've often been asked to compare the performance of legacy KRG and legacy RPAI assets. Both internally and externally, we're reticent to bifurcate the two portfolios because they now operate as one. That being said, the extreme accretion associated with the merger was not just a function of the attractive deal terms. Bottom line, across every meaningful metric, the legacy RPAI assets have benefited from the KRG operating platform. For example, for the first three and a half years prior to KRG's ownership, the legacy RPAI portfolio achieved non-option renewal spreads of 4%. Since the merger closed, non-option renewal spreads have been 13%. This is a prime example of how KRG has been able to create more pricing friction and significantly increase rents across the very high-quality portfolio from RPAI.
Moreover, since we executed the merger, on a year-over-year basis, KRG has increased FFO by 44%, increased our lease percentage by 230 basis points, all the while delivering double-digit blended comparable cash lease spreads and increasing our ABR per sq ft by 6%. We've also improved key demographic metrics, including three-mile average household income up 13% and three-mile population up 34%. I give these metrics to drive home the point that the underlying quality of our portfolio has undoubtedly improved, and our results speak for themselves. Our team is laser-focused on continuing to produce strong operational results to prove that we have a best-in-class portfolio with outsized opportunities for future growth.
The culmination of all the great things I've just discussed is allowing us to raise our 2022 FFO as adjusted guidance to a range of $1.80-$1.86, a 6-cent increase per share at the midpoint. We're also raising our 2022 same-property NOI growth assumption to a range of 3.5%-4.5%, an increase of 1.25% at the midpoint. As always, I'm very proud of the KRG team, not only for their results, but for their extreme hard work and dedication and competitiveness. KRG is nothing without our people and our collective efforts. We've accomplished a lot as a team, but our best days absolutely lie ahead. I will now turn the call over to Heath to provide more color in quarter results, et cetera.
Good afternoon, and thank you for joining us today. Our Q2 results are so compelling, I'm going to skip the colorful introduction and dive right in. For the Q2, KRG generated $0.49 of FFO per share, both on a NAREIT and on an as adjusted basis. As compared to NAREIT, our as adjusted FFO results exclude the positive impact of $1 million of prior period collections. Same property NOI grew by 3.8% this quarter, with 290 basis points of this growth being driven by contractual rent bumps, increased occupancy, and an increase in net recoveries. You may recall, we had budgeted our same-store results to be muted in the Q2 and accelerate to the back half of the year.
Due to our continued leasing outperformance, lower levels of bad debt and expense timing, our same-store results this quarter beat our internal budget. Given our same-store guidance was increased to 4% at the midpoint, it is safe to assume that our same-store growth for the balance of the year is expected to be largely in line with what we experienced this quarter. As John noted earlier, we are raising FFO as adjusted guidance by $0.06 at the midpoint to a range of $1.80-$1.86 per share. The variance from NAREIT FFO is approximately $0.01, which represents $2 million of prior period collections through the Q2, offset by our estimate of $4 million of non-recurring merger-related costs.
Approximately $0.03 of the increase are attributable to same property NOI in the form of leasing outperformance, lower bad debt, and a higher retention rate. The other $0.03 are primarily attributable to unbudgeted land sale gains and termination fees. Our full year guidance does not include any additional material amounts for these recurring but unpredictable items. Furthermore, at the midpoint of our FFO as adjusted guidance, we lowered our bad debt assumption to 1% of revenues, which is at the high end of our historical bad debt run rate. Our balance sheet and liquidity metrics not only remain strong, but continue to improve. Our net debt to EBITDA is 5.3 times, down from 5.7 times last quarter, and down from 6.4 times from the same period in 2021.
Our steady decline in leverage is not only an indication of our commitment to a strong balance sheet position, but evidence of the EBITDA growth we've experienced to date. In addition to record low leverage for KRG, we had two key capital market transactions close subsequent to quarter end. We increased the borrowing capacity on a revolving credit facility to $1.1 billion from $850 million, which is a more appropriate size for the company. Our revolving credit facility is currently undrawn. We also issued a seven-year, $300 million unsecured term loan, which is being used to address 2023 maturities and slots nicely into our maturity ladder. In connection with the loan, we entered into a three-year swap, which fixes the interest rate at approximately 3.9%. Currently, only 7% of our debt is floating rate.
It's important to note that together, these two transactions serve to eliminate our refinancing risk through 2023. Once the volatility has worked its way out of the fixed income space, we look forward to re-embracing the public debt markets. Until such time, we have a variety of liquidity levers to finance our business at competitive rates. Our balance sheet is in a phenomenal position to not only weather any storm, but to also take advantage of any opportunities that present themselves. Thank you to everyone for joining the call today. Operator, this concludes our prepared remarks. Please open the line for questions.
Ladies and gentlemen, if you have a question or a comment at this time, please press star one one on your telephone. One moment for our first question. Floris, your line is open. You can hear.
Hi. Yeah. Is this my question, Floris here?
Yes. Your line is open.
It's you, Floris. Go ahead, Floris.
Yeah. Sorry. The connection was a little bad there. You guys just had reported killer spreads, you know, strong lease volumes. You are showing 44% accretion based on the RPAI transaction. I'd love to get your comments on why you think your stock price is where it is today.
Hey, Floris. Great question. Look, from our perspective, we knew when we did the transaction that due to, you know, many reasons, but particularly the size and complexity of, you know, doing a transaction like that there would certainly be, you know, plenty of. It would be pretty easy to sit back and say, "Well, you know, we'll see what happens," right? "Let's see what these guys can do." You know, it's more of a show me story, and I think we understood that. Now for the last basically two and two-thirds quarters, we've been a combined company, and we have absolutely shown that, and we've shown that we were.
You know, the thesis behind this, the thesis behind the combination was absolutely correct, and we've now been able to demonstrate pretty concretely. That was a great transaction. Look, that being said, you know, the market when it looks at a show me, it wants lots of data, and we think we've delivered it. You know, we're not gonna sit here and say what we think specifically, you know, the price should be. That's more your job and the investment community's, you know, desires. I think candidly, when you look at the data that we give you know, you look at the NAV page, for example, that we put in our sup, that not everybody does, which gives you every component.
You could simply insert, you know, a market cap rate for quality shopping centers such as ours, a market cap rate for high-quality ground leases. I guarantee you that would spit something out, you know, between $26 and $30, let's say. Then you look at, you know, earnings multiples from, you know, real competitive peers that are generally between 14x and 16x, and you look at where our multiple is. That's another metric that you could just easily kind of come up with that same range of number. Then just NAVs that are published by the street and, you know, price targets, et cetera. Everything correlates into a much higher stock price. We think we'll get there.
You know, we do understand that people wanted to make sure that we were capable of taking on something this complex and this quickly integrating. It's because of that. It's what I said before, Floris. It's the people that we have. It's the people that are now part of this combined entity. You know these people pretty well. It's not only a competent group, but it's a very competitive group. I think that will come shortly, but certainly phenomenal opportunity as we sit here today for investors.
Thanks, John. Maybe if I can follow up with, you guys have an incredibly, you know, probably your strongest balance sheet or financial health that you've had as a public company, at least as far as I can recall. You know, obviously the market is in a little bit of a flux right now as people try to grapple with, you know, what higher interest rates and potentially higher cap rates could mean. Where do you think you could find some interesting opportunities, maybe not today, but down the road in your existing markets? Where do you think you could potentially deploy some capital?
Sure. I mean, in terms of specifically looking at opportunities within the markets, I think we've kind of demonstrated our ability to do that pretty effectively just this year. As I mentioned on the call, you know, we sold a couple properties and bought properties in a very accretive manner. I mean, selling for example the property that we sold in Chicago and sold at an extremely accretive cap rate relative to our blended 5.75%, and I mean extremely. You know, we can do that. I mean, we have that ability to kind of pair those trades. That's our focus right now, Floris, because of the disconnect in the equity value. We're gonna be smart about it.
We're gonna look to pair some trades. The fact that we've been able to buy in Dallas and Las Vegas and now Boca, sell an asset in Chicago, we like that trade. I do think there are opportunities. By the way, you know, as I mentioned on the prepared remarks, you know, buying something in a mid- to high-5 that has a growth trajectory that the ones that we did have, you know, we can still deliver high 7s, 8s IRRs. I think that's very, you know, very intriguing. Now, but when we're looking at capital allocation, let's be clear, you know, we still have a lot to do in terms of lease up.
You know, it's great because it's just future upside, but we're gonna be spending significant capital in the balance of this year and all the way through next year in lease up. If you just look at the returns, Floris, like for example, of all the deals we did this quarter, I think we did like 180, whatever, almost 190 total deals. You know, our return on capital averaged 24%. Tough to beat that, right? That's the focus. We have the development pipeline. We have another $80 million to spend. We've been doing great there as well. These are super high-quality projects. We look at as sources and uses across the board when we think about capital allocation, and we look at returns, right? I don't know. That was a long-winded answer but, lot of opportunity there.
Thanks, John. I can tell from your response, you're clearly passionate about the opportunity at hand.
Absolutely. The whole team is.
Thanks, guys.
One moment before our next question. Again, ladies and gentlemen, if you have a question or a comment at this time, please press star one one on your touchtone telephone. Our next question comes from Craig Mailman with Citi. Your line is open.
Hey, guys. Quick question. The leased-to-occupied spread, it kind of contracted quarter-over-quarter, but your SNO value went up $4 million. Is that just a function of the Loudoun residential and the activity there, or is there something else going on with underlying kind of rent levels?
No, I just think it's. First of all, it's the mix of what's opening, what's being signed, basically is why that contracted, but the spread came out. Basically what it's saying.
Craig, is that we are starting to ramp up our opening activities, so that's opening at a swifter pace than we're leasing. Again, but it all has to do with what mix of deals are you opening? What mix of deals are you signing? Yes, the total amount increased, but the spread has contracted.
Okay. You guys lowered your bad debt expectations. I'm just curious if, you know, is that tied to any one tenant that went a different way than what you had thought? Could you just give an update on kind of what the watch list looks like?
No, I think the reason we lowered it from 1.25% - 1% is 'cause, you know, we've got six months under our belt now. You know, our need to be conservative for a full year versus a need to be conservative for six months is different. I think it's basically just taking our actual bad debt results and continuing to have a nice conservative outlook for the remaining of the year. Now we blend down to 1%. I don't think there's no particular tenant, there's no one that we're worried about. Again, as John said, with record low bankruptcies, you know, sure there's some folks on the watch list, but, you know, the watch list is certainly much smaller than it was pre-pandemic. We still feel very good about our collection rates and our, you know, our bad debt levels going through the balance of the year.
Great. Thank you.
One moment for our next question. Our next question comes from Todd Thomas with KeyBanc Capital Markets. Your line is open.
Hi. Thanks. Good afternoon. First question, I just wanted to follow up on, you know, the SNO pipeline, I guess, the leasing backlog. I'm just curious, given the pipeline for leasing today and tenant demand today, do you expect to see the SNO pipeline continue to grow from here? Or do you think it's sort of peaked as commencements might accelerate in the back half of the year?
Hey. Hey, Todd. How are you? I think we see it being relatively flat. I think the next quarter we'll see some nice growth on the anchor side. But I think our cadence of tenants coming in that begin paying rent, you know, that's gonna be at a pretty good clip as we, you know, we open 61% of that SNO number in 2022 and the balance in 2023. We think it's pretty steady, but, you know, we love the volume, we love the size of the SNO, and we expect to maintain that level.
Okay. You touched on, you know, sort of the developments and, you know, the pipeline a little bit in your prepared remarks. I'm just curious if you could talk a little bit more about the pace of development leasing and demand for space at the projects in the active pipeline. Also whether you know potentially move forward sooner than expected on any future projects that are in the, I guess, the entitled land pipeline.
Well, just to touch on a few. Landings at Tradition, you know, that was a The Fresh Market ground up deal, with some small shops. That is moving very rapidly. We expect that project to move into full occupancy, you know, as scheduled in our original pro forma. The Loudoun Commercial, I was there last week. It's moving along extremely well with a group of tremendous tenants, you know, Sephora, Lululemon, and just a great lineup. That's going well. We're really on pace in terms of what we're expecting out of that portfolio. To the second part of your question of some of the future opportunities, we have a lot we expect to report on in the next quarter, and we're making progress at Carillon.
We're making progress at One Loudoun in terms of some of our rezoning activities. Hamilton Crossing's one where we'll likely see strong activity in the next quarter. I think for the most part, we're very pleased where we are, but we're gonna probably hold off and provide more information next quarter on a lot of good things happening in that way.
Okay. Then, Heath, two questions for you. One, you know, it looked like, you know, net recoveries contributed to same-store growth in the quarter. I know the portfolio is a relatively high percentage of fixed CAM leases and, you know, so it looks like, you know, pretty solid expense controls overall in the quarter. Do you expect to see a positive contribution, going forward throughout the balance of the year? Or do you expect a little bit more volatility, in terms of expenses and recoveries?
Todd, the answer is sort of yes and no. As occupancy increases, obviously we'll see net recoveries go up. However, as I mentioned in my remarks, we had some timing in the Q2 that's getting pushed into the other quarters, which helped contribute to our outperformance on same-store in the Q2. You'll have that sort of offsetting the occupancy increases will be the fact that we'll be spending more in the back half of the year.
Okay. All right. Great. Thank you.
One moment for our next question. Our next question comes from Alexander Goldfarb with Piper Sandler. Your line is open.
Good afternoon out there in Indy. Two questions, both sort of tackling something from two different ways. John, all the retail calls have been super strong. On David's call, he spoke about, you know, maybe some issues with teen and value, but, you know, your call obviously very bullish. Are you seeing any impact at all, any part of the retail or restaurant or tenant spectrum? Meaning like, are you seeing value customers, you know, pulling back or those tenants pulling back? Or just everything across, you know, every tenant that Tom brings you're like, "It's gold, it's great, let's do it.
Absolutely. No, Alex, I think, look, you know, there's a lot of narrative out there. You know, our performance is our performance. It's been very strong. You know, when we look at what's going on in Q3, there's really not anything that we see happening day by day in Q3 that is different than what happened in Q2. You know, there's very strong demand. The one great thing about the, you know, open air platform is that we have such a diversity, and particularly our platform, I should say. We have a really big diversity of tenants that we deal with on a daily basis. It's just across the spectrum. Your specific question about value and, you know, I've seen that commentary around, you know, value retailers.
Look at the value retailers that we're dealing with and the strength of those companies, like a TJ or a Ross or, you know, a Burlington, any of the guys that are in that category are very strong. As I said on my prepared remarks, they don't make real estate decisions based on short-term environments. They are making long-term decisions. You know, is it possible that over the next few quarters there would be a crack here or there? You know, of course it's possible. In terms of what we're seeing and what we're hearing every day, I mean, there's absolute demand for the space, which is the friction that's creating, you know, the pricing power. At this point, I don't see any kind of material crack at all.
You know, suffice to say things change, but right now, Alex, you know, it's business is continuing to be very strong.
Let me ask you from this angle. You know, some of the retailers, I mean, some retailers are having great results, great earnings, great prints. Others, you know, it's been on the opposite side. As you talk to your compadres, you know, at the tenants, at the retailers, and especially the ones where they aren't having such good earnings, are they seeing anything different? Or I'm just trying to understand, and especially as it impacts the stocks, you know, when retailers print bad numbers, everyone goes, "Oh, sell the landlords." I'm just trying to understand the linkage, you know, if there is one and if you're seeing anything.
Yeah, I mean, it's a bit of a second derivative in that regard, right? Because there is enough strength and, you know, against a backdrop of relatively low supply. Sure, if there is a particular retailer that may have a problem, we at this point, have others that want the space. I mean, any time in the last year plus, where there's been a well-documented struggling retailer, we get inbounds. Can we review all those spaces that you have with XYZ tenant? That continues. I mean, you've talked about this in the past, Alex. I mean, there has been almost no material addition to high quality retail real estate in the last 15 years. That is a massive part of this equation, and I think it enables us to kind of be selective.
Thank you.
Thank you.
One moment for our next question. Our next question comes from Chris Lewis with Capital One. Your line is open.
Hi, good afternoon, everybody.
Hey, Chris.
Quick questions if I could. Heath, just on the recovery numbers, I guess I'm just curious as to whether or not you're starting to see any positive impact from sort of, you know, the tight approach to the RPA portfolio in terms of the recovery metrics.
Yeah, Chris, there's a couple forms. Obviously, just in scale, being able to purchase in scale and procure in scale. We're just running the entire organization and the entire portfolio more efficiently. Then just taking some of our best practices principles like fixed CAM, for example, and we're starting to convert a lot of the legacy RPAI leases into fixed CAM. Our conversion ratio so far this year is around 84%. And so those absolutely been helping with the recovery ratio. In general, you know, and I mentioned this before, you know, you'll see our NOI margin start to improve. You know, every 25 basis points of NOI margin improvement over this portfolio is one penny of FFO.
As we have more time with this portfolio and we start, you know, applying our operating standards and our operating platform, you should see those numbers revert back to historical Kite norms, which were sort of 75% on the NOI margin, and you know, high 80s% on recovery ratios. We think this is a gift that keeps on giving. With that said, Chris, it's not an overnight game. It's gonna take us several years to get the portfolio back to the historical ratios we had before.
Great. Thank you for that. John, you talked about the sort of diversity of your portfolio, geography, product types. I guess I'm just curious, given the demand, is there one area that you would highlight as being, you know, particularly strong, whether it is product type or geography or box size, that you say, "Look, that's where we're killing it.
Sure, Chris. I mean, again, I think, look, in the mixture of assets that we have, we had really strong performance across the board. I mean, there's no doubt that in the last couple quarters, lifestyle and mixed use assets have generated extremely positive rent growth. That's to be expected with the reopening and, you know, things of that nature. That would be an area I'd look at that I think has been extremely positive. By the same token, you know, some of the spreads we've gotten in the box spaces, which are a little more power oriented, have been very strong. Again, lack of supply, strong demand. You know, and it's why we have continued to say we love the mixture of assets that this combination has created.
I think it's second to none. I mean, we can compete with anybody on quality, which is why I tried to mention in my remarks, the increases in quality are equal to the increase in FFO, okay? I want investors and analysts in particular to focus on that one, to focus on the fact that, you know, these results don't just come. You know, we drive hard, but these are great assets. We love the composition.
I guess last follow-up question relates back to the capital allocation question. You've got a strong S&O pipeline that will, you know, start producing actual commencement rents over the next several quarters. Just on that alone, you should drive your leverage levels down, just trading somewhere north of 7% on implied cap rate. Where do buybacks fit in your thought processes at this point?
Yeah, Chris, I mean, a good question. Obviously, when we look at buybacks of stock, we look at that from, with a lens of extreme intensity around capital allocation and sources and uses, and balance sheet around, you know, strength. The one thing that Heath mentioned in his call, or in his prepared remarks, was that, you know, literally up until, you know, a week ago, we were looking at $500 million of debt maturities plus or minus in 2023, with, you know, having to understand what the solution to that is. The public debt market obviously went away.
We were able to execute, you know, the team was able to execute a fantastic term loan, and we grew the line of credit by $250 million capacity. Just that capacity and the $300 million term loan would address that risk. While that risk was out there, you know, we were going to be very cautious around that. On top of that, you know, we have, as we mentioned, you know, you go back to COVID, and one of the things that people may have forgotten is that we took a bigger hit on occupancy really than any peer, but yet our NOI disruption wasn't as bad, right? Our rent collection was outstanding. We're filling that space. That takes a lot of capital.
That's another capital allocation thought process that we look at. As I said on the call or on the remarks, you know, we're generating 20%+ spreads on most of that capital in terms of TIs and lease up. It's in the hopper. We're looking at it, and you know we wanted to get this behind us. Now it's something that we're gonna take a much more thoughtful look at, and we'll see. We'll see where it goes. It's definitely something that is a potential, Chris, but we're gonna have to, you know, we're focused on leasing up space and generating returns as well.
Great. Thank you. That's all I had this afternoon.
Thank you.
Again, ladies and gentlemen, if you have a question or comment at this time, please press star one one on your telephone. One moment for our next question. Our next question comes from RJ Milligan with Raymond James. Your line is open.
Yeah. Hey, good afternoon, guys. Most of my questions have been answered, but I wanted to focus on the balance sheet a little bit. Heath, next year you have about $250 million of debt maturing. Just curious what the average interest rate is there, and where do you think you could refi that today?
Yeah. RJ, that's probably around between 4% and 4.5% remaining for the balance of 2023. Again, as we mentioned, we're looking forward to the bond market thawing, in which case we'd like to be out in the public bond market, you know, late this year, early 2023. The good news is, RJ, and you'll see this disclosed in our Q, is that we ended up doing a trade in late December of last year, where we did a forward swap and basically locked in the 10-year at 154 basis points. When we go out to do a new deal, you know, wherever the 10-year is, we'll have obviously this great trade. We think that we can probably, you know, refinance that debt with a new bond issuance, again, taking into account this forward, somewhere around between 4% and 4.25%.
It should be relatively neutral in terms of interest expense on our ability to replace that debt for 2023.
Okay, that's helpful. You know, going back through my notes from the announcement of the RPAI merger, it certainly wasn't a big hammering point, and I don't think you guys spent a lot of time talking about refi-ing RPAI's debt, but You know, has the higher interest rate environment changed any of your accretion expectations given, you know, obviously the higher debt costs and, you know, how big of a part of the story or thesis was that?
Again, over the next several years, RJ, it seems like it'll be relatively flat. When we modeled, you know, where we thought we'd be issuing debt at, when we were analyzing the merger, it was obviously at rates that are lower than they are now. However, I don't think it's moving the accretion needle so materially that we wouldn't have done the transaction. I think, you know, interest rates could be even higher than they are now, and that this transaction based on the extreme accretion still makes sense. Yeah. Yes, we underwrote lower debt costs, but we have so much tremendous cushion on accretion that, you know, we're still feeling amazingly good about the transaction.
Yeah. I would just add to that, RJ, definitely has not impacted what the results are gonna be from the combination. In fact, as you can see, the NOI growth, the rent growth, the speed of leasing, those things are better than what we projected. Of course, the quality of real estate, I really wanna hammer home the quality of the real estate is evident in the results. You know, we're hoping that the NAV accretion jumps out at people because that's significant. As I know you've seen.
I guess it's fair to say that the outsized sort of fundamental performance versus underwriting far outoffsets the, you know, higher interest rates versus underwriting.
That's a good way of looking at it. Yes.
All right. That's it for me. Thanks, guys.
All right. Thank you very much.
One moment. Next question. Our next question comes from Anthony Powell with Barclays. Your line is open.
Hi. Good afternoon. Question on leverage. You talked a few times about going down to 5.3x. You have some leasing capital, some development, maybe some share buybacks. What's your current comfort level taking that up as you pursue these opportunities at this point in the cycle?
Anthony, our long-term target is somewhere between 5 and 5.5, very, very happy where we are at 5.3. I will say that obviously the leasing spend will start to increase as we start to turn on that $41 million of signed not open. I wouldn't be surprised to see that leverage level creep up, you know, maybe to 5.6 or somewhere around that neighborhood toward the end of the year. Even at 5.6, we feel very, very comfortable in this current environment. You know, it's the strength of the balance sheet that really allows us to, as John said, to ignore these, you know, the growing chorus of uncertainty, and just really focus on operations.
You know, our balance sheet's in great shape. We're gonna take care of our maturities, and we're just gonna keep executing and taking advantage of the current environment.
Yeah. Thanks. Maybe one more. Just, you know, we hear all the time concerns about retailers in this environment. What are you looking for to get more conservative? What kinds of tenant conversations would you be flagging to kind of see some weakness? Would it be coming from larger tenants, small shops? I'm curious kind of what tenants you think would show weakness in this environment first, and what are you monitoring?
I mean, look, I at this point, we're not seeing a lot of weakness. I know people wanna see it, but we're not seeing it. I think, you know, it really depends on the particular segment that we're talking about. You know, we monitor everybody. There's, you know, you hear names that are struggling with some of their restructuring, like a Bed Bath or whatever. You know, we continue to be very well positioned there with our real estate, right? I think, to be honest, Anthony, this is opportunistic really. Some of these tenants who are struggling, you know, candidly have lower rents. We went through this with Stein Mart. We were so, you know.
It unfortunately, COVID was why it happened, but we got back those spaces, and we re-leased them at really strong spreads. We're totally comfortable with getting some space back because the demand exceeds the supply there. Tom, anything.
Yeah. I mean, you hear sometimes conversations about fast casual because you have the pressure of cost of goods sold, you have labor. I think across the board, we're seeing these type of customers not trading down. I think Chipotle is a great example where you're seeing people stay sticky within their lines and not trading down, which is a great sign for the consumer as well as our customers. We're gonna always watch those four wall numbers. We're gonna always watch health ratios, which we do as a standard practice. So far, we like how the consumer's been sticky and staying in their lanes.
All right. Thank you.
Thank you.
One moment for our next question. Our next question comes from Craig Schmidt with Bank of America. Your line is open.
Thank you. There was a big pickup obviously in small shops in terms of lease. I'm wondering if the month of July and August, are you still seeing healthy appetites, you know, despite the macro headwinds?
Yeah, absolutely. We're still seeing healthy appetite. You know, when we look at the quarter that just happened, Craig, I mean, as I said, we did, you know, a little over a million sq ft of leasing. The average size of those leases, there were 186 deals, average size was 6,000 sq ft. So that means we're encompassing all kinds of different, you know, retailers. When we look at, as I said, I mean, we're, you know, we're basically sitting here in the Q3, we're through July, the leasing pace remains. We had a real estate committee last week with 20 deals. We got one next week with 20 deals.
I know that people want some negative news to fit their narrative, but the reality is, this is a strong business. We have a lot of choices, and we have fabulous real estate that generates, you know, top-tier results for the last 2, you know, 2-plus quarters. Still looks pretty good.
Just to be a little more specific, we're at 89.3% right now from a small shop occupancy perspective. We're up quarter-over-quarter, 80 basis points, which was a strong quarter. The best part of that is we still have 320 basis points to get to a high level mark prior to the pandemic, which shows a lot of growth yet to come. John hit it right. It's diversity. We can cover all forms. It's not the dry cleaner, subway center anymore. We are drawing from everybody, which gives us just great opportunities across the board.
Do you think you could break 90% by year-end?
I mean, of course, we could. I mean, we're just a matter of continuing to push. Craig, we've never been focused on that the metric of where the lease percentage is. It's more about what's the quality, what's the cash flow growth we're gonna generate out of those deals. You know, we're not gonna say exactly what we think it'll be 'cause that's just a fool's errand. I mean, we really wanna get the best possible tenants and continue to grow cash flow. We'll see where it is at year-end. There's no doubt in the next year and a half we wanna get back to where we were. I mean, there's no question and then begin to exceed that.
Great. Just a question more out of curiosity, why aren't more of your redevelopment projects located in the Sun Belt?
I mean, it's just a factor of where we are right now. It's not anything beyond that. Of course, a lot of what's going on in the development pipeline right now is vis-à-vis the combination of the two companies, and what large projects were actively underway with the legacy RPAI properties. You know, one of the projects we just did, as Tom mentioned, was the ground-up deal in Port St. Lucie and the Fresh Market deal. We have lots of opportunities in the Sun Belt and, you know, we will continue to find that. In fact, you know, when you look at the acquisitions that we just did, I would say that, you know, certainly two of the three have significant potential for us to improve and add to.
I would stay tuned on that. I think that'll continue. You know, the opportunity, the word opportunity is that in itself, it's opportunistic, what presents itself, right? We take them one at a time.
Okay, thank you.
Thank you.
I'm not showing any further questions at this time. I'd like to turn the call back over to John Kite for any closing remarks.
Hey, thank you everybody for joining us. We really appreciate the time, and we look forward to talking to you in person soon. Thank you.
Ladies and gentlemen, this does conclude today's presentation. You may now disconnect and have a wonderful day.