| 41.1 | 36.77 | 41.46 | 142.51 | 96.97 | 60.85 |
| 34.05 | 58.22 | 79.8 | 48.06 | 124.9 | 153.45 |
Cash & Short-Term Investments | 75.15 | 94.98 | 121.27 | 190.57 | 221.86 | 214.3 |
| -22.43% | -21.67% | -36.37% | -14.10% | 3.53% | -20.62% |
| 52.06 | 65.62 | 139.41 | 197.53 | 180.16 | 304.85 |
| 0.33 | 0.1 | 0.07 | 0.86 | 3.63 | 0.1 |
| 52.39 | 65.72 | 139.48 | 198.39 | 183.79 | 304.94 |
| - | 10.71 | 10 | 9.38 | 33.75 | 1.82 |
| 2.1 | 0.82 | - | 0.1 | - | - |
| 15.43 | 3.19 | 1.73 | 0.99 | 3.11 | 9.39 |
| 145.07 | 175.43 | 272.47 | 399.43 | 442.51 | 530.45 |
Property, Plant & Equipment | 19.44 | 24.42 | 41.82 | 33.34 | 16.98 | 31.31 |
| 81.4 | 74.86 | 142.6 | 137.36 | 41.44 | 16.3 |
| 1.33 | 1.49 | 2.08 | 1.25 | 0.81 | 0.47 |
|
| 49.58 | 60.62 | 60.64 | 53.78 | 57.59 | 65.19 |
| 32.73 | 42.2 | 59.04 | 85.23 | 81.97 | 73.92 |
| 10 | 10 | 9.95 | 9.95 | 5 | - |
Current Portion of Leases | 7.76 | 7.86 | 8.95 | 31.29 | 16.3 | 15.13 |
Current Income Taxes Payable | 2.6 | - | 0.14 | 0.27 | 0.08 | 0.23 |
| 23.1 | 19.3 | 23.43 | 24.58 | 28.86 | 18.85 |
Other Current Liabilities | - | 6.22 | 7.96 | 5.18 | 4.08 | 3.82 |
Total Current Liabilities | 125.76 | 146.2 | 170.11 | 210.28 | 193.88 | 177.13 |
| 8.21 | 11.74 | 26.83 | 15.09 | 0.59 | 12.43 |
Other Long-Term Liabilities | - | - | 0.17 | 0.62 | - | - |
|
| 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
Additional Paid-In Capital | 2,057 | 2,057 | 2,064 | 2,061 | 2,049 | 2,041 |
| -1,937 | -1,932 | -1,796 | -1,706 | -1,728 | -1,639 |
| -2.48 | -2.87 | -11.5 | -12.01 | -13.6 | -14.08 |
Comprehensive Income & Other | -5 | -4.92 | -5.29 | -5.86 | -8.99 | -7.9 |
| 113.06 | 118.01 | 251.98 | 338.11 | 299.41 | 380.82 |
| 0.2 | 0.24 | 9.88 | 7.28 | 7.86 | 8.15 |
|
Total Liabilities & Equity | 247.24 | 276.19 | 458.97 | 571.37 | 501.74 | 578.53 |
| 25.97 | 29.6 | 45.73 | 56.34 | 21.89 | 27.56 |
| 49.18 | 65.38 | 75.54 | 134.24 | 199.98 | 186.74 |
| -10.26% | -13.45% | -43.73% | -32.87% | 7.09% | -30.83% |
| 23.25 | 31.01 | 36.21 | 64.88 | 97.54 | 91.60 |
Filing Date Shares Outstanding | 2.11 | 1.97 | 1.99 | 1.95 | 2.03 | 1.93 |
Total Common Shares Outstanding | 2.11 | 2.01 | 1.99 | 1.98 | 1.98 | 1.94 |
| 19.31 | 29.23 | 102.36 | 189.15 | 248.62 | 353.32 |
| 53.49 | 58.84 | 126.93 | 170.43 | 151.25 | 196.72 |
| 111.73 | 116.53 | 249.9 | 336.86 | 298.6 | 380.35 |
Tangible Book Value Per Share | 52.86 | 58.10 | 125.88 | 169.80 | 150.84 | 196.48 |
| - | 11.13 | 10.94 | 8.26 | 20.26 | 18.9 |
| - | 7.69 | 8.78 | 5.03 | 4.97 | 4.65 |