| 27.7 | 106.7 | 194.7 | 327.8 | 406 | 355.3 |
Cash & Short-Term Investments | 27.7 | 106.7 | 194.7 | 327.8 | 406 | 355.3 |
| -70.78% | -45.20% | -40.60% | -19.26% | 14.27% | -9.08% |
| 314.8 | 265.4 | 286.4 | 216.8 | 340.1 | 292.9 |
| 19.5 | 26.2 | 26.1 | 38.3 | 39 | 30.1 |
| 334.3 | 291.6 | 312.5 | 255.1 | 379.1 | 323 |
| 659.1 | 656.7 | 564.6 | 608.7 | 432.3 | 519 |
| 46 | 47 | 43.4 | 48.6 | 38.5 | 19 |
| 3.3 | 3.3 | 2.2 | 2 | 2.1 | 2 |
| 1,070 | 1,105 | 1,117 | 1,242 | 1,258 | 1,218 |
Property, Plant & Equipment | 746.7 | 714.7 | 505.6 | 506 | 523.3 | 550.7 |
| 2.3 | 3.4 | 113.2 | 116.1 | 106.1 | 105.5 |
| 2.6 | 2.6 | - | - | - | - |
Long-Term Deferred Tax Assets | 50.8 | 55.1 | 83.3 | 52 | 106.8 | 151 |
| 36.9 | 32.4 | 18.5 | 18.1 | 18.6 | 11.2 |
|
| 161 | 232.4 | 238.6 | 194.3 | 160.9 | 130.3 |
| 52.3 | 55.2 | 47.2 | 48.5 | 57.6 | 56.9 |
Current Portion of Long-Term Debt | - | 78.3 | - | 1.1 | 1.4 | 0.7 |
Current Portion of Leases | 4.4 | 3.5 | 3.9 | 3.8 | 3.7 | 6.7 |
Current Income Taxes Payable | 5.2 | 39.9 | 26.2 | 19.1 | 13.2 | 24.3 |
Other Current Liabilities | 56.3 | 67.3 | 54.9 | 59.9 | 52 | 41.3 |
Total Current Liabilities | 279.2 | 476.6 | 370.8 | 326.7 | 288.8 | 260.2 |
| 626.2 | 429.1 | 440.9 | 424.1 | 449.8 | 486.7 |
| 16.5 | 17.1 | 18.6 | 17.4 | 15.8 | 18.8 |
Pension & Post-Retirement Benefits | 136.1 | 127.9 | 161.3 | 139.3 | 301.9 | 387.5 |
Long-Term Deferred Tax Liabilities | 27.5 | 24.5 | 9 | 26.4 | 28.1 | 24.6 |
Other Long-Term Liabilities | 19.5 | 21.3 | 29.1 | 43.3 | 58.2 | 62.4 |
|
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Additional Paid-In Capital | 1,390 | 1,390 | 1,390 | 1,394 | 1,395 | 1,395 |
| -256.4 | -211 | -242 | -105.4 | -122.1 | -151.8 |
| - | - | - | -1.4 | -0.2 | - |
Comprehensive Income & Other | -330.5 | -363.5 | -341.1 | -331.5 | -404.1 | -448.2 |
|
Total Liabilities & Equity | 1,910 | 1,914 | 1,838 | 1,934 | 2,013 | 2,037 |
| 647.1 | 528 | 463.4 | 446.4 | 470.7 | 512.9 |
| -617.1 | -417.9 | -266.5 | -115.4 | -60.5 | -155.4 |
| -5.37 | -3.63 | -2.32 | -1.00 | -0.52 | -1.34 |
Filing Date Shares Outstanding | 115.05 | 115 | 115.03 | 115.31 | 115.48 | 115.54 |
Total Common Shares Outstanding | 115.05 | 115 | 115.1 | 115.31 | 115.49 | 115.5 |
| 791.2 | 628.7 | 746.6 | 915.5 | 969.2 | 958.1 |
| 6.99 | 7.10 | 7.02 | 8.30 | 7.54 | 6.90 |
| 802.1 | 814.4 | 808.3 | 957.2 | 870.2 | 796.5 |
Tangible Book Value Per Share | 6.97 | 7.08 | 7.02 | 8.30 | 7.54 | 6.90 |
| 79.2 | 74.2 | 44.7 | 41.9 | 43.9 | 44.1 |
| 278.1 | 253.9 | 236.8 | 214.7 | 222.2 | 233.9 |
| 1,446 | 1,307 | 1,172 | 1,093 | 1,122 | 1,174 |
| 44.5 | 41.1 | 22.9 | 76.5 | 72.7 | 56.1 |