KVH Industries, Inc. (KVHI)
NASDAQ: KVHI · Real-Time Price · USD
5.20
+0.06 (1.17%)
Jun 6, 2025, 4:00 PM - Market closed
KVH Industries Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -9.6 | -11.05 | -15.42 | 24.03 | -9.76 | -21.94 | Upgrade
|
| Depreciation & Amortization | 12.94 | 13.3 | 13.44 | 13.41 | 13.03 | 11.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.51 | 1.22 | 2.48 | -0.21 | 0.49 | 0.71 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.14 | 1.14 | 5.99 | - | - | 10.49 | Upgrade
|
| Stock-Based Compensation | 1.84 | 2.03 | 2.08 | 3.42 | 4.11 | 3.46 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.26 | 0.22 | 0.06 | 0.22 | 0.53 | 0.33 | Upgrade
|
| Other Operating Activities | 0.8 | 0.3 | -0.23 | -0.76 | -7.28 | -0.13 | Upgrade
|
| Change in Accounts Receivable | 2.52 | 3.81 | 1.72 | 0.51 | -0.51 | -1.12 | Upgrade
|
| Change in Inventory | -2.89 | -3.91 | 3.69 | -8.49 | 0.03 | -1.21 | Upgrade
|
| Change in Accounts Payable | -3.59 | -0.45 | -15.65 | 11.36 | -0.25 | -3.27 | Upgrade
|
| Change in Unearned Revenue | -0.39 | -0.73 | 0.38 | -0.45 | -0.67 | -0.82 | Upgrade
|
| Change in Other Net Operating Assets | -17.18 | -19.05 | 4 | -4 | 1.6 | -1.25 | Upgrade
|
| Operating Cash Flow | -13.66 | -13.17 | 2.53 | 8.89 | 2.91 | -3.08 | Upgrade
|
| Operating Cash Flow Growth | - | - | -71.55% | 205.71% | - | - | Upgrade
|
| Capital Expenditures | -6.17 | -7.42 | -10.63 | -14.39 | -18.74 | -14.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.04 | 1.4 | - | - | 0.1 | 0.08 | Upgrade
|
| Divestitures | - | - | - | 2.38 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.11 | -0.07 | -1.3 | -0.05 | -0.06 | -0.08 | Upgrade
|
| Investment in Securities | 55.2 | 58.48 | -2.79 | -42.56 | 11.99 | 4.77 | Upgrade
|
| Other Investing Activities | - | - | - | 55 | - | - | Upgrade
|
| Investing Cash Flow | 50.96 | 52.39 | -14.71 | 0.38 | -6.71 | -9.3 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 6.93 | Upgrade
|
| Long-Term Debt Repaid | - | - | -0.02 | -0.26 | -0.29 | -0.62 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -0.02 | -0.26 | -0.29 | 6.3 | Upgrade
|
| Issuance of Common Stock | 0.02 | 0.11 | 2.6 | 0.97 | 2.94 | 1.22 | Upgrade
|
| Repurchase of Common Stock | -0.16 | - | -0.24 | - | - | -0.39 | Upgrade
|
| Financing Cash Flow | -0.15 | 0.11 | 2.34 | 0.71 | 2.65 | 7.13 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | -0.05 | 0.08 | -0.3 | -0.05 | -0.54 | Upgrade
|
| Net Cash Flow | 37.16 | 39.28 | -9.76 | 9.68 | -1.2 | -5.79 | Upgrade
|
| Free Cash Flow | -19.82 | -20.59 | -8.1 | -5.5 | -15.83 | -17.15 | Upgrade
|
| Free Cash Flow Margin | -18.02% | -18.09% | -6.12% | -3.96% | -11.82% | -10.80% | Upgrade
|
| Free Cash Flow Per Share | -1.02 | -1.06 | -0.42 | -0.29 | -0.87 | -0.97 | Upgrade
|
| Cash Income Tax Paid | 0.17 | 0.17 | 0.02 | 0.31 | 0.42 | 1.05 | Upgrade
|
| Levered Free Cash Flow | -30.07 | -28.44 | -10.74 | 12.51 | -13.91 | -12.73 | Upgrade
|
| Unlevered Free Cash Flow | -30.07 | -28.44 | -10.74 | 12.52 | -13.87 | -12.72 | Upgrade
|
| Change in Net Working Capital | 32.84 | 31.93 | 7.23 | -13.71 | -0.03 | 5.93 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.