K Wave Media Ltd. (KWM)

K Wave Media Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	12,277	716.87	270.64
Revenue Growth (YoY)	4436.26%	164.88%	-
Cost of Revenue	11,937	714.19	268.63
Gross Profit	339.74	2.67	2.01
Selling, General & Admin	52,661	17,488	11,612
Other Operating Expenses	302.86	-	-0
Operating Expenses	52,963	17,488	11,612
Operating Income	-52,624	-17,486	-11,610
Interest & Investment Income	306.58	0.59	10.32
Other Non Operating Income (Expenses)	-1,399	-1,528	17.98
Pretax Income	-57,223	-19,013	-11,581
Net Income	-56,688	-19,013	-11,581
Net Income to Common	-56,688	-19,013	-11,581
Shares Outstanding (Basic)	26	0	0
Shares Outstanding (Diluted)	26	0	0
Shares Change (YoY)	33533.09%	25.62%	-
EPS (Basic)	-2202.09	-197738.46	-151310.34
EPS (Diluted)	-2202.09	-197738.46	-151310.34
Free Cash Flow	-9,399	-8,572	-10,426
Free Cash Flow Per Share	-365.10	-89154.26	-136214.52
Gross Margin	2.77%	0.37%	0.74%
Operating Margin	-428.64%	-2439.17%	-4289.69%
Profit Margin	-461.75%	-2652.18%	-4279.24%
Free Cash Flow Margin	-76.55%	-1195.79%	-3852.31%
EBITDA	-52,888	-17,474	-11,604
D&A For EBITDA	-263.9	11.17	5.44
EBIT	-52,624	-17,486	-11,610

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q