Cash & Equivalents | 2.39 | 2.09 | 7.1 | 5.26 | 0.61 | |
Cash & Short-Term Investments | 2.39 | 2.09 | 7.1 | 5.26 | 0.61 | |
Cash Growth | 14.53% | -70.64% | 34.94% | 767.05% | - | |
Other Receivables | - | 1.46 | 18.39 | 19.25 | 0.71 | |
Receivables | - | 1.46 | 18.39 | 19.25 | 0.71 | |
Inventory | 0.03 | 0.07 | 16.61 | 32.5 | - | |
Other Current Assets | 0.56 | 0.6 | 0.2 | 1.93 | 0.44 | |
Total Current Assets | 2.97 | 4.2 | 42.3 | 58.94 | 1.75 | |
Property, Plant & Equipment | 0.57 | 0.79 | 0.48 | 0.58 | 0 | |
Long-Term Investments | 0.39 | - | - | - | - | |
Goodwill | - | 38.2 | - | - | - | |
Other Intangible Assets | 20.71 | 24.44 | 12.9 | 14.64 | 0.29 | |
Other Long-Term Assets | - | - | - | - | 4.55 | |
Accounts Payable | - | 0.51 | 1.64 | 0.3 | - | |
Accrued Expenses | 7.75 | 1.01 | 2.82 | 11.15 | - | |
Short-Term Debt | 0.64 | 2.6 | 9.31 | 6.28 | - | |
Current Portion of Leases | 0.14 | 0.13 | 0.12 | 0.09 | - | |
Current Income Taxes Payable | 0.07 | 0.76 | 0.78 | 3.4 | 0 | |
Current Unearned Revenue | 0.08 | - | - | 0.55 | 0.41 | |
Other Current Liabilities | 0.38 | 10.11 | 5.22 | 7.62 | 0.02 | |
Total Current Liabilities | 9.05 | 15.12 | 19.87 | 29.38 | 0.43 | |
Long-Term Debt | - | - | - | 4.02 | - | |
Long-Term Leases | 0.09 | 0.24 | 0.31 | 0.43 | - | |
Long-Term Deferred Tax Liabilities | 2.33 | 3.26 | - | - | - | |
Other Long-Term Liabilities | - | - | - | 2.25 | - | |
Common Stock | 0.3 | 0.04 | 0.01 | 0.01 | 0 | |
Additional Paid-In Capital | 406.34 | 399.12 | 312.83 | 227.31 | 7.63 | |
Retained Earnings | -377.54 | -336.56 | -283 | -198.29 | -1.72 | |
Comprehensive Income & Other | -15.94 | -17.01 | 1.47 | 0.64 | 0.24 | |
Total Common Equity | 13.17 | 45.58 | 31.31 | 29.66 | 6.16 | |
Minority Interest | 0 | 3.43 | 4.19 | 8.42 | - | |
Total Liabilities & Equity | 24.65 | 67.63 | 55.68 | 74.16 | 6.59 | |
Total Debt | 0.87 | 2.97 | 9.74 | 10.82 | - | |
Net Cash (Debt) | 1.52 | -0.88 | -2.63 | -5.55 | 0.61 | |
Net Cash Per Share | 0.97 | -2.31 | -11.84 | -43.67 | 7.38 | |
Filing Date Shares Outstanding | 6.59 | 0.83 | 0.25 | 0.19 | 0.08 | |
Total Common Shares Outstanding | 6.59 | 0.83 | 0.25 | 0.18 | 0.08 | |
Working Capital | -6.07 | -10.91 | 22.43 | 29.55 | 1.32 | |
Book Value Per Share | 2.00 | 54.91 | 123.46 | 163.64 | 74.92 | |
Tangible Book Value | -7.54 | -17.06 | 18.41 | 15.02 | 5.87 | |
Tangible Book Value Per Share | -1.14 | -20.55 | 72.59 | 82.87 | 71.36 | |