Keyence Corporation (KYCCF)

Keyence Income Statement

Financials in millions JPY. Fiscal year is April - March.

Year	2023	2022	2021	2020	2019
Revenue	967,288	922,422	755,174	538,134	551,843
Revenue Growth (YoY)	4.86%	22.15%	40.33%	-2.48%	-6.00%
Cost of Revenue	164,782	167,690	133,984	97,250	100,406
Gross Profit	802,506	754,732	621,190	440,884	451,437
Selling, General & Admin	282,308	234,157	185,273	148,041	157,526
Research & Development	25,183	21,660	17,872	16,084	16,279
Other Operating Expenses	717	994	956	1,177	865
Operating Expenses	307,491	255,817	203,145	164,125	173,805
Operating Income	495,015	498,915	418,045	276,759	277,632
Interest Income	5,358	2,033	561	754	1,246
Other Expense / Income	-18,922	-11,881	-12,634	-9,081	-1,375
Pretax Income	519,295	512,830	431,240	286,594	280,253
Income Tax	149,653	149,866	127,880	89,305	82,129
Net Income	369,642	362,963	303,360	197,289	198,124
Net Income Growth	1.84%	19.65%	53.76%	-0.42%	-12.39%
Shares Outstanding (Basic)	243	243	243	243	243
Shares Outstanding (Diluted)	243	243	243	243	243
Shares Change	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%
EPS (Basic)	1524.13	1496.59	1250.83	813.47	816.91
EPS (Diluted)	1524.13	1496.59	1250.83	813.47	816.91
EPS Growth	1.84%	19.65%	53.76%	-0.42%	-12.39%
Free Cash Flow	375,424	263,283	265,314	188,294	195,191
Free Cash Flow Per Share	1547.98	1085.59	1093.96	776.38	804.82
Gross Margin	82.96%	81.82%	82.26%	81.93%	81.81%
Operating Margin	51.18%	54.09%	55.36%	51.43%	50.31%
Profit Margin	38.21%	39.35%	40.17%	36.66%	35.90%
Free Cash Flow Margin	38.81%	28.54%	35.13%	34.99%	35.37%
Effective Tax Rate	28.82%	29.22%	29.65%	31.16%	29.31%
EBITDA	508,782	510,438	426,666	284,314	285,627
EBITDA Margin	52.60%	55.34%	56.50%	52.83%	51.76%
Depreciation & Amortization	13,767	11,523	8,621	7,555	7,995
EBIT	495,015	498,915	418,045	276,759	277,632
EBIT Margin	51.18%	54.09%	55.36%	51.43%	50.31%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.