Kyntra Bio, Inc. (KYNB)
NASDAQ: KYNB · Real-Time Price · USD
6.73
+0.27 (4.18%)
At close: Mar 31, 2026, 4:00 PM EDT
6.78
+0.05 (0.74%)
After-hours: Mar 31, 2026, 4:10 PM EDT

Kyntra Bio Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
183.45-47.58-284.23-293.65-290.02
Depreciation & Amortization
0.752.699.9310.614.81
Stock-Based Compensation
6.5825.2250.7765.671.16
Other Adjustments
-42.52-0.8728.21.0961.74
Change in Receivables
-2.54-6.743.430.7725.18
Changes in Inventories
5.3622.28-1.7-11-14.16
Changes in Accounts Payable
-27.6514.51-15.515.910.81
Changes in Accrued Expenses
-53.5-93.79-49.7890.5616.38
Changes in Unearned Revenue
-136.43-28.3-28.17-4.1357.64
Changes in Other Operating Activities
61.73-25.43-27.97-11.67-25.76
Operating Cash Flow
-4.77-138-315.02-145.93-82.23
Capital Expenditures
-0.04-0.27-2.52-3.74-5.19
Sale of Property, Plant & Equipment
-1.05-0.01-
Purchases of Intangible Assets
----35-25
Purchases of Investments
-61.16-8.63-251.83-164.02-484.14
Proceeds from Sale of Investments
-133.84407.35291.8787.36
Proceeds from Business Divestments
96.62----
Other Investing Activities
--0.66--
Investing Cash Flow
35.42125.99153.6689.12-426.97
Long-Term Debt Issued
--74.08--
Long-Term Debt Repaid
-75.01-0.04-0.15-0.14-5.49
Net Long-Term Debt Issued (Repaid)
-75.01-0.0473.93-0.14-5.49
Issuance of Common Stock
-0.1452.144.1812.7
Repurchase of Common Stock
-0.07-0.35-0.24-5.17-7.37
Net Common Stock Issued (Repurchased)
-0.07-0.2251.9-0.985.33
Other Financing Activities
-10.95--3.0847.89-0.4
Financing Cash Flow
-86.03-0.26122.7546.78-0.56
Effect of Exchange Rate Changes on Cash and Cash Equivalents
1.080.75-3.4-5.482.6
Net Cash Flow
-54.31-11.51-42.01-15.52-507.17
Free Cash Flow
-4.81-138.27-317.54-149.67-87.42
FCF Margin
-74.72%-466.78%-678.46%-106.35%-37.15%
Free Cash Flow Per Share
-1.19-34.55-81.59-39.98-23.67
Levered Free Cash Flow
-41.34-155.92-326.01-217.26-250.99
Unlevered Free Cash Flow
-195.74-258.98-438.68-224.13-243.66
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.