Kyocera Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1985
Revenue	2,025,332	1,838,938	1,526,897	1,599,053	1,623,710	1,577,039	1,422,754	1,479,627	1,526,536	1,447,369	Upgrade
Revenue Growth (YoY)	10.14%	20.44%	-4.51%	-1.52%	2.96%	10.84%	-3.84%	-3.07%	5.47%	13.07%	Upgrade
Cost of Revenue	1,460,388	1,325,295	1,119,950	1,157,879	1,159,687	1,200,911	1,049,472	1,093,467	1,137,137	1,068,465	Upgrade
Gross Profit	564,944	513,643	406,947	441,174	464,023	376,128	373,282	386,160	389,399	378,904	Upgrade
Selling, General & Admin	436,427	364,733	336,303	340,981	369,200	280,553	268,740	279,361	295,971	258,322	Upgrade
Research & Development	94,277	84,123	75,457	79,241	69,927	0	0	0	0	0	Upgrade
Other Operating Expenses	2,936	5,638	2,823	2,389	1,846	-3,614	373	1,712	2,365	1,476	Upgrade
Operating Expenses	436,427	364,733	336,303	340,981	369,200	280,553	268,740	279,361	295,971	258,322	Upgrade
Operating Income	128,517	148,910	70,644	100,193	94,823	95,575	104,542	92,656	93,428	120,582	Upgrade
Interest Income	52,289	45,208	45,650	48,154	44,750	40,498	32,364	28,609	22,783	18,172	Upgrade
Interest Expense	3,594	2,750	2,194	1,553	1,241	1,395	901	1,814	1,718	1,945	Upgrade
Other Expense / Income	3,997	-3,957	-323	2,093	9,368	6,008	3,720	-20,988	2,059	-3,201	Upgrade
Pretax Income	176,192	198,947	117,559	148,826	140,610	131,866	137,849	145,583	121,862	146,268	Upgrade
Income Tax	45,227	46,911	24,209	36,980	25,754	46,881	28,442	31,392	-3,441	51,254	Upgrade
Net Income	127,988	148,414	90,214	107,721	103,210	81,789	103,843	109,047	115,875	88,756	Upgrade
Net Income Growth	-13.76%	64.51%	-16.25%	4.37%	26.19%	-21.24%	-4.77%	-5.89%	30.55%	33.52%	Upgrade
Shares Outstanding (Basic)	1,436	1,444	1,450	1,449	363	368	367	367	367	367	Upgrade
Shares Outstanding (Diluted)	1,436	1,444	1,450	1,449	363	368	367	367	367	367	Upgrade
Shares Change	-0.57%	-0.41%	0.05%	299.71%	-1.41%	0.08%	0.16%	-0.00%	-0.00%	-0.00%	Upgrade
EPS (Basic)	89.15	102.79	62.23	74.34	284.70	222.43	282.62	297.24	315.85	241.93	Upgrade
EPS (Diluted)	89.15	102.79	62.23	74.34	284.70	222.43	282.62	297.24	315.85	241.93	Upgrade
EPS Growth	-13.27%	65.18%	-16.29%	-73.89%	28.00%	-21.30%	-4.92%	-5.89%	30.55%	33.53%	Upgrade
Free Cash Flow	-7,431	55,055	88,695	93,896	101,470	67,564	91,520	117,235	67,498	91,529	Upgrade
Free Cash Flow Per Share	-5.18	38.13	61.18	64.80	279.90	183.74	249.08	319.56	183.99	249.49	Upgrade
Gross Margin	27.89%	27.93%	26.65%	27.59%	28.58%	23.85%	26.24%	26.10%	25.51%	26.18%	Upgrade
Operating Margin	6.35%	8.10%	4.63%	6.27%	5.84%	6.06%	7.35%	6.26%	6.12%	8.33%	Upgrade
Profit Margin	6.32%	8.07%	5.91%	6.74%	6.36%	5.19%	7.30%	7.37%	7.59%	6.13%	Upgrade
Free Cash Flow Margin	-0.37%	2.99%	5.81%	5.87%	6.25%	4.28%	6.43%	7.92%	4.42%	6.32%	Upgrade
Effective Tax Rate	25.67%	23.58%	20.59%	24.85%	18.32%	35.55%	20.63%	21.56%	-2.82%	35.04%	Upgrade
EBITDA	329,389	330,657	228,811	243,127	205,740	214,436	216,002	217,587	123,075	145,338	Upgrade
EBITDA Margin	16.26%	17.98%	14.99%	15.20%	12.67%	13.60%	15.18%	14.71%	8.06%	10.04%	Upgrade
Depreciation & Amortization	149,603	128,960	109,058	92,748	63,889	82,804	77,445	76,647	72,994	76,151	Upgrade
EBIT	179,786	201,697	119,753	150,379	141,851	131,632	138,557	140,940	50,081	69,187	Upgrade
EBIT Margin	8.88%	10.97%	7.84%	9.40%	8.74%	8.35%	9.74%	9.53%	3.28%	4.78%	Upgrade

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.