Cash & Equivalents | 41.75 | 35.49 | 40.46 | 62.88 | 21.23 | |
Short-Term Investments | 90.5 | 165.88 | 236.11 | 145.47 | 119.22 | |
Cash & Short-Term Investments | 132.25 | 201.37 | 276.56 | 208.36 | 140.45 | |
Cash Growth | -34.33% | -27.19% | 32.73% | 48.35% | 79.59% | |
Other Receivables | 0.42 | 2.29 | 0.77 | - | 0.77 | |
Receivables | 0.42 | 2.29 | 0.77 | - | 0.77 | |
Prepaid Expenses | 1.09 | 1.22 | 1.12 | 2.57 | 2.73 | |
Other Current Assets | 3.73 | 2.07 | 7.27 | 0.73 | 0.87 | |
Total Current Assets | 137.49 | 206.95 | 285.72 | 211.65 | 144.81 | |
Property, Plant & Equipment | 4.78 | 8.69 | 13.17 | 6 | 6.75 | |
Other Long-Term Assets | 2.42 | 5.6 | 0.67 | 0.28 | 0.28 | |
Accounts Payable | 3.65 | 8.25 | 2.48 | 2.03 | 2.36 | |
Accrued Expenses | 7.94 | 6.48 | 5.95 | 4.99 | 3.04 | |
Current Portion of Long-Term Debt | 5.22 | - | - | - | - | |
Current Portion of Leases | 3.53 | 3.01 | 2.57 | 1.2 | 1.04 | |
Total Current Liabilities | 20.33 | 17.74 | 11 | 8.21 | 6.44 | |
Long-Term Debt | 5.11 | 10.07 | 9.83 | 9.62 | - | |
Long-Term Leases | 2.33 | 5.85 | 8.87 | 3.22 | 4.42 | |
Common Stock | 0.01 | 0.01 | 0.07 | 0.06 | 0.05 | |
Additional Paid-In Capital | 551.57 | 538.46 | 519.62 | 377.77 | 267.09 | |
Retained Earnings | -434.5 | -350.76 | -248.89 | -180.65 | -126.02 | |
Comprehensive Income & Other | -0.16 | -0.13 | -0.92 | -0.29 | -0.14 | |
Total Common Equity | 116.92 | 187.57 | 269.87 | 196.88 | 140.98 | |
Total Liabilities & Equity | 144.68 | 221.24 | 299.57 | 217.93 | 151.84 | |
Total Debt | 16.18 | 18.93 | 21.26 | 14.04 | 5.46 | |
Net Cash (Debt) | 116.07 | 182.44 | 255.3 | 194.31 | 134.98 | |
Net Cash Growth | -36.38% | -28.54% | 31.39% | 43.95% | 87.89% | |
Net Cash Per Share | 15.92 | 25.15 | 37.90 | 36.83 | 30.68 | |
Filing Date Shares Outstanding | 7.31 | 7.28 | 7.08 | 5.67 | 4.81 | |
Total Common Shares Outstanding | 7.3 | 7.28 | 6.85 | 5.63 | 4.64 | |
Working Capital | 117.16 | 189.21 | 274.73 | 203.44 | 138.37 | |
Book Value Per Share | 16.01 | 25.77 | 39.40 | 34.99 | 30.41 | |
Tangible Book Value | 116.92 | 187.57 | 269.87 | 196.88 | 140.98 | |
Tangible Book Value Per Share | 16.01 | 25.77 | 39.40 | 34.99 | 30.41 | |
Machinery | 5.85 | 5.84 | 4.67 | 3.67 | 2.91 | |
Leasehold Improvements | 3.49 | 3.49 | 3.37 | 3.27 | 3.27 | |