| 328.61 | 426.18 | 422.31 | 308.82 | 222.61 |
| -22.89% | 0.92% | 36.75% | 38.73% | - |
| 145.85 | 175.24 | 184.37 | 138.92 | 105.22 |
| 182.76 | 250.94 | 237.94 | 169.9 | 117.39 |
| 326.17 | 364.97 | 377.87 | 288 | 266.81 |
| -15.03 | -6.39 | -0.67 | 0.64 | 0.01 |
| 311.14 | 358.58 | 377.2 | 288.64 | 266.82 |
| -128.38 | -107.64 | -139.26 | -118.74 | -149.42 |
| -28.77 | -19.6 | -19.1 | -10.94 | -11.21 |
Interest & Investment Income | 0.41 | 0.31 | 0.12 | 0.01 | 0.03 |
Currency Exchange Gain (Loss) | -0.73 | -5.21 | 5.05 | 12.88 | -4.59 |
Other Non Operating Income (Expenses) | -0.72 | -0.54 | -0.94 | -0.76 | -0.52 |
EBT Excluding Unusual Items | -158.2 | -132.67 | -154.11 | -117.55 | -165.71 |
Merger & Restructuring Charges | - | - | -84.19 | - | - |
| -31.21 | - | - | - | - |
| -7.05 | -6.32 | -2.71 | 0.22 | -15.09 |
| 10.24 | -3.86 | 1.14 | 45.21 | 43.55 |
| -186.22 | -142.85 | -239.88 | -72.12 | -137.26 |
| 3.08 | 3.41 | -0.13 | 4.33 | -1.6 |
Earnings From Continuing Operations | -189.3 | -146.25 | -239.75 | -76.45 | -135.66 |
Minority Interest in Earnings | 24.04 | 16.94 | 21.46 | 11.1 | 24.9 |
| -165.26 | -129.31 | -218.29 | -65.35 | -110.76 |
| -165.26 | -129.31 | -218.29 | -65.35 | -110.76 |
Shares Outstanding (Basic) | 117 | 132 | 101 | 78 | 73 |
Shares Outstanding (Diluted) | 117 | 132 | 101 | 78 | 73 |
| -10.87% | 29.75% | 30.29% | 7.24% | - |
| -1.41 | -0.98 | -2.15 | -0.84 | -1.53 |
| -1.41 | -0.98 | -2.15 | -0.84 | -1.53 |
| -72.41 | -100.6 | -105.55 | -82.96 | -92.98 |
| -0.62 | -0.76 | -1.04 | -1.07 | -1.28 |
| 55.62% | 58.88% | 56.34% | 55.02% | 52.73% |
| -39.07% | -25.26% | -32.97% | -38.45% | -67.12% |
| -50.29% | -30.34% | -51.69% | -21.16% | -49.76% |
| -22.04% | -23.61% | -24.99% | -26.86% | -41.77% |
| -117.51 | -94.36 | -93.45 | -109.31 | -137.57 |
| -35.76% | -22.14% | -22.13% | -35.39% | -61.80% |
| 10.87 | 13.28 | 45.81 | 9.43 | 11.85 |
| -128.38 | -107.64 | -139.26 | -118.74 | -149.42 |
| -39.07% | -25.26% | -32.97% | -38.45% | -67.12% |