| Revenue | 328.61 | 426.18 | 422.31 | 308.82 | 222.61 |
| Revenue Growth (YoY) | -22.89% | 0.92% | 36.75% | 38.73% | - |
| Cost of Revenue | 145.85 | 175.24 | 184.37 | 138.92 | 105.22 |
| Gross Profit | 182.76 | 250.94 | 237.94 | 169.9 | 117.39 |
| Selling, General & Admin | 326.17 | 364.97 | 377.87 | 288 | 266.81 |
| Other Operating Expenses | -15.03 | -6.39 | -0.67 | 0.64 | 0.01 |
| Operating Expenses | 311.14 | 358.58 | 377.2 | 288.64 | 266.82 |
| Operating Income | -128.38 | -107.64 | -139.26 | -118.74 | -149.42 |
| Interest Expense | -28.77 | -19.6 | -19.1 | -10.94 | -11.21 |
| Interest & Investment Income | 0.41 | 0.31 | 0.12 | 0.01 | 0.03 |
| Currency Exchange Gain (Loss) | -0.73 | -5.21 | 5.05 | 12.88 | -4.59 |
| Other Non Operating Income (Expenses) | -0.72 | -0.54 | -0.94 | -0.76 | -0.52 |
| EBT Excluding Unusual Items | -158.2 | -132.67 | -154.11 | -117.55 | -165.71 |
| Merger & Restructuring Charges | - | - | -84.19 | - | - |
| Impairment of Goodwill | -31.21 | - | - | - | - |
| Asset Writedown | -7.05 | -6.32 | -2.71 | 0.22 | -15.09 |
| Other Unusual Items | 10.24 | -3.86 | 1.14 | 45.21 | 43.55 |
| Pretax Income | -186.22 | -142.85 | -239.88 | -72.12 | -137.26 |
| Income Tax Expense | 3.08 | 3.41 | -0.13 | 4.33 | -1.6 |
| Earnings From Continuing Operations | -189.3 | -146.25 | -239.75 | -76.45 | -135.66 |
| Minority Interest in Earnings | 24.04 | 16.94 | 21.46 | 11.1 | 24.9 |
| Net Income | -165.26 | -129.31 | -218.29 | -65.35 | -110.76 |
| Net Income to Common | -165.26 | -129.31 | -218.29 | -65.35 | -110.76 |
| Shares Outstanding (Basic) | 117 | 132 | 101 | 78 | 73 |
| Shares Outstanding (Diluted) | 117 | 132 | 101 | 78 | 73 |
| Shares Change (YoY) | -10.87% | 29.75% | 30.29% | 7.24% | - |
| EPS (Basic) | -1.41 | -0.98 | -2.15 | -0.84 | -1.53 |
| EPS (Diluted) | -1.41 | -0.98 | -2.15 | -0.84 | -1.53 |
| Free Cash Flow | -72.41 | -100.6 | -105.55 | -82.96 | -92.98 |
| Free Cash Flow Per Share | -0.62 | -0.76 | -1.04 | -1.07 | -1.28 |
| Gross Margin | 55.62% | 58.88% | 56.34% | 55.02% | 52.73% |
| Operating Margin | -39.07% | -25.26% | -32.97% | -38.45% | -67.12% |
| Profit Margin | -50.29% | -30.34% | -51.69% | -21.16% | -49.76% |
| Free Cash Flow Margin | -22.04% | -23.61% | -24.99% | -26.86% | -41.77% |
| EBITDA | -117.51 | -94.36 | -93.45 | -109.31 | -137.57 |
| EBITDA Margin | -35.76% | -22.14% | -22.13% | -35.39% | -61.80% |
| D&A For EBITDA | 10.87 | 13.28 | 45.81 | 9.43 | 11.85 |
| EBIT | -128.38 | -107.64 | -139.26 | -118.74 | -149.42 |
| EBIT Margin | -39.07% | -25.26% | -32.97% | -38.45% | -67.12% |