Lanvin Group Holdings Limited (LANV)

Lanvin Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	291.03	328.61	426.18	422.31	308.82	222.61
Revenue Growth (YoY)	-23.94%	-22.89%	0.92%	36.75%	38.73%	-
Cost of Revenue	134.74	145.85	175.24	184.37	138.92	105.22
Gross Profit	156.29	182.76	250.94	237.94	169.9	117.39
Selling, General & Admin	306.36	326.17	364.97	377.87	288	266.81
Other Operating Expenses	-14.44	-15.03	-6.39	-0.67	0.64	0.01
Operating Expenses	291.93	311.14	358.58	377.2	288.64	266.82
Operating Income	-135.64	-128.38	-107.64	-139.26	-118.74	-149.42
Interest Expense	-35.35	-28.77	-19.6	-19.1	-10.94	-11.21
Interest & Investment Income	0.45	0.41	0.31	0.12	0.01	0.03
Currency Exchange Gain (Loss)	-7.21	-0.73	-5.21	5.05	12.88	-4.59
Other Non Operating Income (Expenses)	-0.98	-0.72	-0.54	-0.94	-0.76	-0.52
EBT Excluding Unusual Items	-178.73	-158.2	-132.67	-154.11	-117.55	-165.71
Merger & Restructuring Charges	-	-	-	-84.19	-	-
Impairment of Goodwill	-31.21	-31.21	-	-	-	-
Asset Writedown	-7.05	-7.05	-6.32	-2.71	0.22	-15.09
Other Unusual Items	13.65	10.24	-3.86	1.14	45.21	43.55
Pretax Income	-203.34	-186.22	-142.85	-239.88	-72.12	-137.26
Income Tax Expense	3.36	3.08	3.41	-0.13	4.33	-1.6
Earnings From Continuing Operations	-206.7	-189.3	-146.25	-239.75	-76.45	-135.66
Minority Interest in Earnings	25.61	24.04	16.94	21.46	11.1	24.9
Net Income	-181.09	-165.26	-129.31	-218.29	-65.35	-110.76
Net Income to Common	-181.09	-165.26	-129.31	-218.29	-65.35	-110.76
Shares Outstanding (Basic)	117	117	132	101	78	73
Shares Outstanding (Diluted)	117	117	132	101	78	73
Shares Change (YoY)	-0.00%	-10.87%	29.75%	30.29%	7.24%	-
EPS (Basic)	-1.54	-1.41	-0.98	-2.15	-0.84	-1.53
EPS (Diluted)	-1.54	-1.41	-0.98	-2.15	-0.84	-1.53
Free Cash Flow	-105.75	-72.41	-100.6	-105.55	-82.96	-92.98
Free Cash Flow Per Share	-0.90	-0.62	-0.76	-1.04	-1.07	-1.28
Gross Margin	53.70%	55.62%	58.88%	56.34%	55.02%	52.73%
Operating Margin	-46.61%	-39.07%	-25.26%	-32.97%	-38.45%	-67.12%
Profit Margin	-62.22%	-50.29%	-30.34%	-51.69%	-21.16%	-49.76%
Free Cash Flow Margin	-36.34%	-22.04%	-23.61%	-24.99%	-26.86%	-41.77%
EBITDA	-124.9	-117.51	-94.36	-93.45	-109.31	-137.57
EBITDA Margin	-42.92%	-35.76%	-22.14%	-22.13%	-35.39%	-61.80%
D&A For EBITDA	10.74	10.87	13.28	45.81	9.43	11.85
EBIT	-135.64	-128.38	-107.64	-139.26	-118.74	-149.42
EBIT Margin	-46.61%	-39.07%	-25.26%	-32.97%	-38.45%	-67.12%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q