| 1,469 | 1,308 | 971.32 | 1,235 | 1,465 |
| - | - | - | 14.55 | 0.92 |
| 897.79 | 753.62 | 762.32 | 652.76 | 805.81 |
| - | 46.69 | 69.7 | 73.67 | 49.28 |
Property, Plant & Equipment | 580.59 | 595.34 | 639.73 | 681.68 | 716.06 |
| - | 393.58 | 394.9 | 377.24 | 379.42 |
| 395.26 | - | 0.03 | 0.09 | 0.15 |
Investments in Debt & Equity Securities | 625.85 | 224.05 | 214.96 | 250.2 | 533.27 |
| 34.02 | 32.47 | 34.09 | 625.38 | 617.45 |
| 167.13 | 475.92 | 453 | 997.09 | 1,586 |
Long-Term Deferred Tax Assets | 459.09 | 479.58 | 497.34 | 407.66 | 435.31 |
| 311.59 | 484.53 | 598.4 | 537.47 | 558.79 |
|
| 794.75 | 788.22 | 611.53 | 605.92 | 810.86 |
| - | 274.28 | 368.67 | 327.16 | 372.25 |
Current Portion of Leases | - | 77.46 | - | - | - |
Other Current Liabilities | - | 4.53 | 4.81 | 4.65 | 6.83 |
| 1,688 | 1,687 | 1,690 | 1,688 | 1,685 |
| 485.15 | 428.03 | 485.19 | 513.69 | 552.52 |
Long-Term Unearned Revenue | - | 136.54 | 140.42 | 137.33 | 130.66 |
Long-Term Deferred Tax Liabilities | - | 1.08 | 3.86 | 3.92 | 1.83 |
Other Long-Term Liabilities | 983.62 | 420.12 | 599.36 | 1,165 | 1,711 |
|
| 1.12 | 1.13 | 1.13 | 1.13 | 1.13 |
Additional Paid-In Capital | 340.35 | 327.81 | 247.2 | 167.89 | 144.73 |
| 1,488 | 1,472 | 1,403 | 1,677 | 1,561 |
Comprehensive Income & Other | -271.51 | -326.74 | -289.95 | -295.85 | -223.85 |
| 873.66 | 636.24 | 423.76 | 556.46 | 975.22 |
| 115.48 | 128.54 | 146.1 | 702.41 | 677.74 |
|
Total Liabilities & Equity | 4,941 | 4,794 | 4,636 | 5,853 | 7,147 |
| 2,173 | 2,467 | 2,544 | 2,529 | 2,610 |
| -703.82 | -1,159 | -1,573 | -1,279 | -1,144 |
| -6.62 | -11.32 | -17.67 | -12.67 | -10.06 |
Filing Date Shares Outstanding | 99.01 | 89.9 | 87.43 | 85.04 | 99.28 |
Total Common Shares Outstanding | 99.01 | 90.3 | 87.43 | 85.95 | 100.72 |
| 1,774 | 1,310 | 1,167 | 2,543 | 3,164 |
| 8.82 | 7.05 | 4.85 | 6.47 | 9.68 |
| 478.39 | 242.67 | 28.83 | 179.13 | 595.65 |
Tangible Book Value Per Share | 4.83 | 2.69 | 0.33 | 2.08 | 5.91 |