Lazard, Inc. (LAZ)
NYSE: LAZ · Real-Time Price · USD
41.48
-0.49 (-1.17%)
Apr 2, 2026, 4:00 PM EDT - Market closed

Lazard Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
251.02286.71-57.31392.48542.55
Depreciation & Amortization
34.1936.2842.8542.3438.32
Stock-Based Compensation
459.82448.49429.86406.3394.11
Other Adjustments
67.17-44.91-9.87102.16190.57
Changes in Trading Assets
-17.8572.72-145.01178.03-458.59
Change in Receivables
-62.25-3.58-100.5140.75-81.61
Changes in Accrued Expenses
-208.0412.4752.31-372.62274.15
Changes in Other Operating Activities
-4.72-65.34-47.67-55.44-33.41
Operating Cash Flow
519.33742.83164.66833.98866.08
Operating Cash Flow Growth
-30.09%351.12%-80.26%-3.71%50.38%
Capital Expenditures
-31.95-45.5-28.3-49.51-39.7
Sale of Property, Plant & Equipment
-196.390.490.570.64
Purchases of Investments
--115.84---
Proceeds from Sale of Investments
-100---
Payments for Business Acquisitions
---10.52--
Other Investing Activities
-50.04-0.99--7.5-
Investing Cash Flow
-81.98134.07-38.32-56.44-39.06
Long-Term Debt Issued
300395.96---
Long-Term Debt Repaid
-298.35-399.15---
Net Long-Term Debt Issued (Repaid)
1.65-3.19---
Issuance of Common Stock
----575
Repurchase of Common Stock
-206.16-123.84-156.58-753.62-474.16
Net Common Stock Issued (Repurchased)
-206.16-123.84-156.58-753.62100.84
Common Dividends Paid
-186.58-179.02-173.08-181.88-195.94
Other Financing Activities
-72.54-133.62-1,242-446.53290.94
Financing Cash Flow
-463.64-439.67-1,571-1,382195.84
Effect of Exchange Rate Changes on Cash and Cash Equivalents
87.5-52.8530.44-186.13-161.67
Net Cash Flow
61.2384.39-1,414-790.61861.19
Free Cash Flow
487.38697.33136.37784.47826.38
Free Cash Flow Growth
-30.11%411.37%-82.62%-5.07%61.52%
FCF Margin
15.73%22.85%5.42%28.28%25.88%
Free Cash Flow Per Share
4.586.811.537.777.27
Levered Free Cash Flow
10.1287.35-201.29100.3308.82
Unlevered Free Cash Flow
22.65297.33-183.12135.27323.31
Updated Jan 29, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.
SEC Filings: 10-K · 10-Q