Luminar Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	75.4	69.78	40.7	31.94	13.95	Upgrade
Revenue Growth (YoY)	8.05%	71.46%	27.40%	128.97%	10.71%	Upgrade
Cost of Revenue	96.69	133.27	100.98	46.09	24.95	Upgrade
Gross Profit	-21.29	-63.49	-60.29	-14.15	-11	Upgrade
Selling, General & Admin	161.26	212.91	195.43	111.54	37.22	Upgrade
Research & Development	231.67	262.22	185.28	88.86	38.65	Upgrade
Operating Expenses	392.93	475.13	380.72	200.4	75.87	Upgrade
Operating Income	-414.22	-538.62	-441	-214.55	-86.88	Upgrade
Interest Expense	-27.03	-11.05	-11.1	-2.03	-2.89	Upgrade
Interest & Investment Income	10.42	13.11	5.7	2.55	-	Upgrade
Other Non Operating Income (Expenses)	33.54	1.41	8.55	-25.21	-268.54	Upgrade
EBT Excluding Unusual Items	-397.3	-535.15	-437.85	-239.25	-358.3	Upgrade
Merger & Restructuring Charges	-9.77	-	-1.4	-	-	Upgrade
Impairment of Goodwill	-3.4	-12.49	-	-	-	Upgrade
Gain (Loss) on Sale of Investments	-5.9	-9.74	-6.02	-	-	Upgrade
Asset Writedown	-4.4	-9.2	-	-	-	Upgrade
Other Unusual Items	150.13	-	-	-	-4	Upgrade
Pretax Income	-273.88	-569.57	-445.27	-239.25	-362.3	Upgrade
Income Tax Expense	-0.74	1.7	0.67	-1.26	-	Upgrade
Net Income	-273.14	-571.27	-445.94	-237.99	-362.3	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	6.76	Upgrade
Net Income to Common	-273.14	-571.27	-445.94	-237.99	-369.06	Upgrade
Shares Outstanding (Basic)	31	26	24	23	10	Upgrade
Shares Outstanding (Diluted)	31	26	24	23	10	Upgrade
Shares Change (YoY)	21.07%	9.29%	2.80%	138.67%	22.10%	Upgrade
EPS (Basic)	-8.70	-22.02	-18.79	-10.31	-38.15	Upgrade
EPS (Diluted)	-8.70	-22.02	-18.79	-10.35	-38.15	Upgrade
Free Cash Flow	-281.72	-269.22	-226.3	-154.85	-77.84	Upgrade
Free Cash Flow Per Share	-8.97	-10.38	-9.54	-6.71	-8.05	Upgrade
Gross Margin	-28.24%	-90.99%	-148.13%	-44.29%	-78.85%	Upgrade
Operating Margin	-549.40%	-771.89%	-1083.60%	-671.65%	-622.72%	Upgrade
Profit Margin	-362.28%	-818.68%	-1095.73%	-745.01%	-2645.37%	Upgrade
Free Cash Flow Margin	-373.66%	-385.82%	-556.04%	-484.77%	-557.98%	Upgrade
EBITDA	-393.36	-521.2	-434.44	-210.39	-84.36	Upgrade
D&A For EBITDA	20.86	17.42	6.57	4.16	2.52	Upgrade
EBIT	-414.22	-538.62	-441	-214.55	-86.88	Upgrade
Revenue as Reported	75.4	69.78	40.7	31.94	13.95	Upgrade

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q