Home » Stocks » L Brands » Financials » Income Statement

L Brands, Inc. (LB)

Stock Price: $34.10 USD 0.20 (0.59%)
Updated Oct 23, 2020 12:57 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is March-February.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue12,91413,23712,63212,57412,15411,45410,77310,45910,3649,6138,6329,04310,13410,6719,6999,4088,9348,4458,4239,0809,7669,3659,1898,6457,881
Revenue Growth-2.44%4.79%0.46%3.46%6.11%6.32%3%0.92%7.81%11.36%-4.54%-10.77%-5.03%10.02%3.09%5.31%5.79%0.26%-7.24%-7.02%4.28%1.91%6.29%9.69%-
Cost of Revenue8,4648,3387,6737,4496,9506,6466,3446,0736,3075,9825,6046,0376,6256,6586,2196,0145,6795,3515,4075,8956,4436,4256,3936,1645,794
Gross Profit4,4504,8994,9595,1255,2044,8084,4294,3864,0573,6313,0283,0063,5094,0133,4803,3943,2553,0943,0163,1853,3232,9402,7952,4802,088
Selling, General & Admin3,4723,5633,2313,1223,0122,8552,6862,7202,6982,3412,1662,3112,6162,8372,4942,3672,2922,2222,2902,3432,4162,2562,1131,8331,475
Other Operating Expenses72099.000.000.000.000.000.0093.002326.003.0021513.000.000.000.000.0034.00-170.0010.00-24.00-1,740.0321312.00-1.31
Operating Expenses4,1923,6623,2313,1223,0122,8552,6862,8132,9302,3472,1692,5262,6292,8372,4942,3672,2922,2562,1202,3532,3925162,3261,8451,474
Operating Income2581,2371,7282,0032,1921,9531,7431,5731,1271,2848594808801,1769861,0279638388968329312,424469636613
Interest Expense / Income37838540639433432431431624620823718114910294.0058.0062.0030.0034.0058.0078.0068.5368.7375.3677.54
Other Expense / Income61.00-5.0010.00-87.00-76.00-7.00-17.00-24.00-346-175-28.00-154-398-24.00-82.00-147-265-35.00-33.0028.0021.003.7010.12-115-649
Pretax Income-1818571,3121,6961,9341,6361,4461,2811,2271,2516504531,1291,0989741,1161,1668438957468322,3513916751,185
Income Tax185213329538681594543528377446202233411422291411449341376318371305179241223
Net Income-3666449831,1581,2531,0429037538508054482207186766837057175025194284612,046212434962
Shares Outstanding (Basic)276275282286289293290288296323322322353398400406517523429426430453549--
Shares Change0.49%-2.53%-1.29%-1.2%-1.11%0.83%0.66%-2.69%-8.12%0.08%0.05%-8.78%-11.21%-0.64%-1.52%-21.34%-1.23%21.99%0.74%-0.91%-5.08%-17.49%---
EPS (Basic)-1.332.333.464.044.303.573.122.602.802.491.390.661.911.711.701.501.380.981.211.001.054.250.390.781.35
EPS (Diluted)-1.332.313.423.984.223.503.052.542.702.421.370.651.891.681.661.471.360.961.190.961.004.150.390.771.34
EPS Growth--32.46%-14.07%-5.69%20.57%14.75%20.08%-5.93%11.57%76.64%110.77%-65.61%12.5%1.2%12.93%8.09%41.67%-19.33%23.96%-4%-75.9%977.92%-50%-42.54%-
Free Cash Flow Per Share2.812.722.483.685.173.661.922.652.833.133.121.480.320.201.501.241.490.941.460.790.520.580.77--
Dividend Per Share1.202.403.004.402.002.361.505.003.804.600.600.600.600.600.601.710.400.300.380.300.300.550.240.200.20
Dividend Growth-50%-20%-31.82%120%-15.25%57.33%-70%31.58%-17.39%666.67%0%0%0%0%-64.91%327.5%33.33%-20%25%0%-45.26%128.33%20%0%-
Gross Margin34.5%37%39.3%40.8%42.8%42%41.1%41.9%39.1%37.8%35.1%33.2%34.6%37.6%35.9%36.1%36.4%36.6%35.8%35.1%34%31.4%30.4%28.7%26.5%
Operating Margin2.0%9.3%13.7%15.9%18.0%17.1%16.2%15.0%10.9%13.4%10.0%5.3%8.7%11.0%10.2%10.9%10.8%9.9%10.6%9.2%9.5%25.9%5.1%7.4%7.8%
Profit Margin-2.8%4.9%7.8%9.2%10.3%9.1%8.4%7.2%8.2%8.4%5.2%2.4%7.1%6.3%7%7.5%8%5.9%6.2%4.7%4.7%21.9%2.3%5%12.2%
FCF Margin6.0%5.7%5.5%8.4%12.3%9.4%5.2%7.3%8.1%10.5%11.6%5.3%1.1%0.7%6.2%5.3%8.6%5.8%7.5%3.7%2.3%2.8%4.6%3.5%-0.4%
Effective Tax Rate-24.9%25.1%31.7%35.2%36.3%37.6%41.2%30.7%35.7%31.1%51.4%36.4%38.4%29.9%36.8%38.5%40.5%42.0%42.6%44.6%13.0%45.8%35.7%18.8%
EBITDA7851,8322,2892,6082,7252,3982,1671,9861,8641,8531,2801,0111,6631,5161,3671,5071,5161,1491,2061,0751,1822,7067731,0401,548
EBITDA Margin6.1%13.8%18.1%20.7%22.4%20.9%20.1%19%18%19.3%14.8%11.2%16.4%14.2%14.1%16%17%13.6%14.3%11.8%12.1%28.9%8.4%12%19.6%
EBIT1971,2421,7182,0902,2681,9601,7601,5971,4731,4598876341,2781,2001,0681,1741,2288739298049102,4204597501,262
EBIT Margin1.5%9.4%13.6%16.6%18.7%17.1%16.3%15.3%14.2%15.2%10.3%7.0%12.6%11.2%11.0%12.5%13.7%10.3%11.0%8.9%9.3%25.8%5.0%8.7%16.0%