Libera Gaming Operations, Inc. (LBRJ)

Libera Gaming Operations will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $6.00

Shares Offered

1,250,000

Deal Size

$6.25M

Libera Gaming Operations Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Year Ending	TTM	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022
Revenue	6,106	6,106	7,906
Revenue Growth (YoY)	-	-22.76%	-
Cost of Revenue	2,620	2,620	5,216
Gross Profit	3,486	3,486	2,690
Selling, General & Admin	583.06	583.06	444.88
Other Operating Expenses	2,058	2,058	1,718
Operating Expenses	2,641	2,641	2,163
Operating Income	844.71	844.71	527.35
Other Expense / Income	-13.83	-13.83	195.32
Pretax Income	858.54	858.54	332.03
Income Tax	300.74	300.74	131.84
Net Income	557.8	557.8	200.19
Net Income Growth	-	178.64%	-
Free Cash Flow	715.27	715.27	7,496
Gross Margin	57.09%	57.09%	34.03%
Operating Margin	13.83%	13.83%	6.67%
Profit Margin	9.13%	9.13%	2.53%
Free Cash Flow Margin	11.71%	11.71%	94.82%
Effective Tax Rate	35.03%	35.03%	39.71%
EBITDA	-	2,491	1,657
EBITDA Margin	-	40.80%	20.96%
Depreciation & Amortization	1,633	1,633	1,325
EBIT	-	858.54	332.03
EBIT Margin	-	14.06%	4.20%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).