| 997.83 | 1,607 | 1,370 | 1,736 | 6,263 |
| 631.09 | 2,424 | 2,490 | 2,177 | - |
Cash & Short-Term Investments | 1,629 | 4,031 | 3,860 | 3,913 | 6,263 |
| -59.59% | 4.44% | -1.36% | -37.52% | 918.50% |
| 177.16 | 112.03 | 51.82 | 19.54 | 3.15 |
| 1,110 | 407.77 | 696.24 | 834.4 | 127.25 |
| 384.04 | 323.17 | 149.35 | 145.09 | 113.67 |
| 3,300 | 4,874 | 4,757 | 4,912 | 6,507 |
Net Property, Plant & Equipment | 4,220 | 3,474 | 3,032 | 2,382 | 1,344 |
| 512.24 | 1,050 | 542.56 | 529.97 | - |
| 354.98 | 249.44 | 180.63 | 55.3 | 30.61 |
|
| 487.52 | 133.83 | 108.72 | 229.08 | 41.34 |
| - | - | - | 63.32 | 32.36 |
Current Portion of Long-Term Debt | 671.75 | 126.42 | - | - | - |
Current Portion of Leases | 84.22 | 6.79 | 8.2 | 10.59 | 4.18 |
Other Current Liabilities | 1,393 | 898.25 | 891.48 | 634.57 | 318.21 |
Total Current Liabilities | 2,636 | 1,165 | 1,008 | 937.56 | 396.1 |
| 2,047 | 2,002 | 1,997 | 1,992 | 1,987 |
| 104.56 | 76.1 | 77.65 | 81.34 | 6.08 |
Other Long-Term Liabilities | 598.94 | 1,232 | 578 | 518.8 | 1,583 |
Total Long-Term Liabilities | 2,750 | 3,310 | 2,653 | 2,592 | 3,576 |
|
| 0.03 | 0.03 | 0.23 | 0.18 | 0.17 |
| -20.72 | -20.72 | -20.72 | -20.72 | -20.72 |
Additional Paid-in Capital | 16,337 | 16,808 | 15,066 | 11,752 | 9,996 |
Accumulated Other Comprehensive Income | 11.69 | -2.1 | 4.85 | -11.57 | - |
| -15,611 | -12,913 | -10,199 | -7,370 | -6,066 |
Total Common Shareholders' Equity | 717.29 | 3,873 | 4,852 | 4,350 | 3,909 |
| 4,567 | 2,600 | - | - | - |
| 5,284 | 6,472 | 4,852 | 4,350 | 3,909 |
Total Liabilities & Equity | 8,387 | 9,648 | 8,513 | 7,879 | 7,882 |
| 2,907 | 2,211 | 2,083 | 2,084 | 1,997 |
| -1,278 | 1,820 | 1,777 | 1,829 | 4,266 |
| - | 2.40% | -2.86% | -57.12% | 593.73% |
| -4.08 | 7.44 | 0.01 | 10.80 | 57.62 |
| 717.29 | 3,873 | 4,852 | 4,350 | 3,909 |
| 2.29 | 15.84 | 0.02 | 25.69 | 52.80 |
| 717.29 | 3,873 | 4,852 | 4,350 | 3,909 |
Tangible Book Value Per Share | 2.29 | 15.84 | 0.02 | 25.69 | 52.80 |