Innventure Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2024	FY 2024	FY 2024
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Non-Interest Income	-9.13	-33.08	9.01	-7.31	-7.17
Revenues Before Loan Losses	-9.13	-33.08	9.01	-7.31	-7.17
Revenue	-9.13	-33.08	9.01	-7.31	-7.17
Selling, General & Admin	19.44	31.66	30.79	20.79	10.17
Other Non-Interest Expenses	10.3	9.09	6.76	4	15.44
Total Non-Interest Expense	29.74	40.75	37.54	24.8	25.61
Pretax Income	-38.87	-73.83	-28.53	-32.1	-32.79
Provision for Income Taxes	-3.6	-3.28	0.43	-	-
Net Income	-28.33	-61.75	-16.44	-30.85	-32.81
Minority Interest in Earnings	6.4	8.34	11.76	0.14	0.03
Net Income to Common	-28.33	-61.75	-16.44	-30.85	-32.81
Shares Outstanding (Basic)	62	44	26	11	11
Shares Outstanding (Diluted)	62	44	26	11	11
Shares Change (YoY)	470.34%	68.98%	139.18%	-	-
EPS (Basic)	-6.14	-1.41	-0.63	-2.51	-2.44
EPS (Diluted)	-6.14	-1.41	-0.63	-2.51	-2.44
Free Cash Flow	-	0	0	-20.12	-9.95
Free Cash Flow Per Share	-	-	-	-1.85	-0.91
Profit Margin	380.32%	211.90%	-312.93%	424.09%	457.00%
FCF Margin	-	0.00%	0.00%	275.40%	138.70%
EBITDA	-	0	0	0.01	0
EBITDA Margin	-	0.00%	0.00%	-0.11%	0.00%
Effective Tax Rate	9.27%	4.45%	-1.51%	0.00%	0.00%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q