LeddarTech Holdings Inc. (LDTC)
NASDAQ: LDTC · Real-Time Price · USD
0.302
+0.002 (0.60%)
At close: Nov 21, 2024, 4:00 PM
0.310
+0.008 (2.65%)
After-hours: Nov 21, 2024, 4:00 PM EST

LeddarTech Holdings Cash Flow Statement

Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21
Net Income
-96.45-47.99-69.32-46.96
Depreciation & Amortization
1.322.142.321.99
Other Amortization
-0.22-0.120.12
Asset Writedown & Restructuring Costs
-5.7938.21-
Stock-Based Compensation
0.482.444.2712.19
Other Operating Activities
60.9-1.45-13.348.36
Change in Accounts Receivable
0.60.1-2.22-0.9
Change in Inventory
-0.9-0.61-0.540.27
Change in Accounts Payable
-9.332.531.722.78
Change in Other Net Operating Assets
-3.170.40.651.34
Operating Cash Flow
-46.79-36.65-38.13-20.79
Capital Expenditures
-0.21-0.19-2.17-1.95
Sale of Property, Plant & Equipment
0.050.05--
Sale (Purchase) of Intangibles
-13.41-12.36-10.85-15.76
Other Investing Activities
2.871.331.031.2
Investing Cash Flow
-10.7-11.17-12-16.51
Short-Term Debt Issued
-6.25--
Long-Term Debt Issued
-29.41-46.56
Total Debt Issued
29.9135.66-46.56
Short-Term Debt Repaid
--6.25--
Long-Term Debt Repaid
--0.82-1.09-1.25
Total Debt Repaid
-0.85-7.07-1.09-1.25
Net Debt Issued (Repaid)
29.0728.59-1.0945.31
Issuance of Common Stock
0.010.0185.250.03
Other Financing Activities
15.82-7.34-10.21-3.6
Financing Cash Flow
44.8921.2573.9541.74
Foreign Exchange Rate Adjustments
0.04-0.392.01-
Net Cash Flow
-12.56-26.9725.834.44
Free Cash Flow
-47-36.84-40.3-22.74
Free Cash Flow Margin
-567.31%-494.68%-459.73%-276.22%
Free Cash Flow Per Share
-2.12-109.90-149.36-175.04
Cash Interest Paid
3.815.234.173.09
Cash Income Tax Paid
--0.84--0.71
Levered Free Cash Flow
-35.02-30.47-38.94-
Unlevered Free Cash Flow
-30.55-27.21-39.14-
Change in Net Working Capital
-2.55-6.664.15-
Source: S&P Capital IQ. Standard template. Financial Sources.