| Revenue | 37.77 | - | - | 19.5 | 17.48 | |
| Revenue Growth (YoY) | - | - | - | 11.56% | -18.79% | |
| Cost of Revenue | 31.26 | - | - | 16.19 | 14.47 | |
| Gross Profit | 6.51 | - | - | 3.31 | 3.02 | |
| Selling, General & Admin | 13.23 | 2.59 | 2.44 | 8.02 | 7.89 | |
| Operating Expenses | 13.23 | 2.59 | 2.44 | 8.02 | 7.89 | |
| Operating Income | -6.72 | -2.59 | -2.44 | -4.71 | -4.88 | |
| Interest Expense | -2.97 | - | - | - | -0.03 | |
| Interest & Investment Income | - | 0.52 | 0.15 | - | - | |
| Currency Exchange Gain (Loss) | 0.4 | - | - | - | - | |
| Other Non Operating Income (Expenses) | 0.06 | - | - | -0.04 | 0.07 | |
| EBT Excluding Unusual Items | -9.23 | -2.08 | -2.29 | -4.75 | -4.84 | |
| Merger & Restructuring Charges | - | -0.93 | - | -0.08 | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.2 | |
| Asset Writedown | - | - | - | - | -0.16 | |
| Other Unusual Items | - | - | - | 1.34 | - | |
| Pretax Income | -9.23 | -3 | -2.29 | -3.49 | -4.81 | |
| Income Tax Expense | -2.33 | 0.02 | 0.01 | 0.04 | -0.19 | |
| Earnings From Continuing Operations | -6.9 | -3.02 | -2.29 | -3.53 | -4.62 | |
| Earnings From Discontinued Operations | 0.22 | 5.44 | 12.34 | - | - | |
| Net Income to Company | -6.68 | 2.41 | 10.05 | -3.53 | -4.62 | |
| Minority Interest in Earnings | 0.93 | - | - | - | - | |
| Net Income | -5.74 | 2.41 | 10.05 | -3.53 | -4.62 | |
| Net Income to Common | -5.74 | 2.41 | 10.05 | -3.53 | -4.62 | |
| Net Income Growth | - | -75.97% | - | - | - | |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | |
| Shares Change (YoY) | -0.62% | -0.56% | 1.76% | 1.50% | 1.64% | |
| EPS (Basic) | -3.24 | 1.36 | 5.61 | -2.01 | -2.66 | |
| EPS (Diluted) | -3.24 | 1.35 | 5.61 | -2.01 | -2.66 | |
| EPS Growth | - | -75.90% | - | - | - | |
| Free Cash Flow | -5.22 | 0.47 | 10.66 | -3.11 | -1.64 | |
| Free Cash Flow Per Share | -2.95 | 0.26 | 5.95 | -1.76 | -0.95 | |
| Gross Margin | 17.23% | - | - | 16.98% | 17.25% | |
| Operating Margin | -17.78% | - | - | -24.15% | -27.89% | |
| Profit Margin | -15.20% | - | - | -18.12% | -26.40% | |
| Free Cash Flow Margin | -13.83% | - | - | -15.93% | -9.39% | |
| EBITDA | -4.08 | -2.59 | -2.38 | -4.65 | -4.4 | |
| EBITDA Margin | -10.79% | - | - | -23.84% | -25.16% | |
| D&A For EBITDA | 2.64 | 0.01 | 0.06 | 0.06 | 0.48 | |
| EBIT | -6.72 | -2.59 | -2.44 | -4.71 | -4.88 | |
| EBIT Margin | -17.78% | - | - | -24.15% | -27.89% | |
| Revenue as Reported | - | - | - | - | 17.48 | |
| Advertising Expenses | - | - | - | 0.03 | 0.07 | |